Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 10.51B | € 9.60B | € 9.57B | € 16.09B | € 15.90B |
Gross Profit | € 4.82B | € 4.24B | € 4.21B | € 7.28B | € 7.05B |
Operating Income | € 847.00M | € 761.00M | € 404.00M | € 1.47B | € 1.38B |
EBITDA | € 1.43B | € 961.00M | € 1.56B | € 1.06B | € 2.33B |
Net Income | € 405.00M | € -1.01B | € 24.69B | € 1.44B | € 1.58B |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.19B | € 2.55B | € 4.46B | € 1.11B | € 2.38B |
Total Assets | € 38.25B | € 31.28B | € 33.37B | € 38.12B | € 37.35B |
Total Debt | € 8.84B | € 4.13B | € 4.98B | € 7.34B | € 7.86B |
Net Debt | € 6.68B | € 2.23B | € 1.65B | € 6.36B | € 5.73B |
Total Liabilities | € 21.01B | € 13.68B | € 14.17B | € 21.69B | € 21.77B |
Stockholders' Equity | € 17.11B | € 17.37B | € 18.98B | € 15.76B | € 15.35B |
Cash Flow | |||||
Free Cash Flow | € 546.00M | € 363.00M | € 1.18B | € 788.00M | € 855.00M |
Operating Cash Flow | € 951.00M | € 748.00M | € 1.64B | € 1.23B | € 1.27B |
Investing Cash Flow | € 808.00M | € -695.00M | € -3.75B | € -1.65B | € -1.61B |
Financing Cash Flow | € -1.47B | € -1.44B | € 4.43B | € -675.00M | € -1.32B |