| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 711.88M | 606.31M | 471.86M | 362.05M | 260.90M | 214.28M |
| Gross Profit | 269.13M | 229.93M | 162.33M | 109.44M | 82.90M | 74.53M |
| EBITDA | 100.17M | 81.64M | 40.91M | 8.39M | 3.95M | 14.69M |
| Net Income | 60.54M | 53.39M | 25.57M | 1.25M | 2.43M | 8.80M |
Balance Sheet | ||||||
| Total Assets | 481.50M | 359.33M | 275.18M | 214.67M | 189.94M | 171.37M |
| Cash, Cash Equivalents and Short-Term Investments | 145.05M | 160.29M | 116.82M | 78.73M | 99.59M | 97.90M |
| Total Debt | 56.28M | 18.71M | 22.56M | 10.69M | 327.00K | 798.00K |
| Total Liabilities | 150.29M | 90.03M | 82.50M | 56.33M | 38.18M | 28.99M |
| Stockholders Equity | 331.22M | 269.30M | 192.68M | 158.33M | 151.47M | 142.05M |
Cash Flow | ||||||
| Free Cash Flow | -19.47M | 35.76M | 39.37M | -18.66M | 971.00K | 1.40M |
| Operating Cash Flow | 42.72M | 64.41M | 50.91M | -8.10M | 17.68M | 11.70M |
| Investing Cash Flow | -99.72M | -7.03M | 22.38M | -10.04M | -18.44M | -77.84M |
| Financing Cash Flow | 1.26M | 9.07M | -2.05M | 83.00K | 2.18M | 94.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $4.04B | 3.17 | 55.20% | 10.53% | 65.80% | 197.95% | |
73 Outperform | $1.46B | 24.70 | 20.71% | ― | 23.56% | 15.06% | |
69 Neutral | $1.71B | 21.90 | 3.95% | 3.34% | 1.11% | 414.23% | |
63 Neutral | $1.45B | 49.33 | 8.75% | 2.23% | 7.09% | -83.75% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
52 Neutral | $1.09B | 34.05 | 1.69% | 4.40% | -7.37% | -84.53% | |
48 Neutral | $360.87M | -78.68 | -1.12% | 3.39% | -3.22% | -108.24% |
On December 16, 2025, Vital Farms announced its ambitious financial targets, aiming for $2 billion in net revenue by 2030, with adjusted EBITDA margins of 15% to 17% and gross margins exceeding 35% between 2025 and 2030. The company plans to achieve these goals by increasing brand awareness, expanding distribution, and scaling its supply chain. Vital Farms also provided updates on its fiscal 2025 and 2026 outlooks, expecting net revenue of $755 to $765 million in 2025 and $930 to $950 million in 2026, reflecting significant growth. The recent completion of its ERP transition and the introduction of a new processing facility, Vital Crossroads, in Indiana, are expected to support these long-term objectives.