Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.93B | 3.85B | 3.61B | 2.60B | 1.51B | 1.23B |
Gross Profit | 3.90B | 3.82B | 3.58B | 2.58B | 1.49B | 1.19B |
EBITDA | 3.65B | 3.56B | 3.37B | 1.68B | 1.42B | 1.21B |
Net Income | 2.76B | 2.68B | 2.51B | 1.12B | 1.01B | 891.67M |
Balance Sheet | ||||||
Total Assets | 46.05B | 45.37B | 44.06B | 37.58B | 17.60B | 17.06B |
Cash, Cash Equivalents and Short-Term Investments | 232.98M | 524.62M | 522.57M | 426.27M | 739.61M | 335.97M |
Total Debt | 17.84B | 17.65B | 17.63B | 14.57B | 4.99B | 7.07B |
Total Liabilities | 18.61B | 18.42B | 18.40B | 15.29B | 5.41B | 7.57B |
Stockholders Equity | 27.02B | 26.54B | 25.26B | 21.93B | 12.11B | 9.42B |
Cash Flow | ||||||
Free Cash Flow | 2.45B | 2.37B | 2.18B | 1.94B | 893.85M | 880.87M |
Operating Cash Flow | 2.45B | 2.38B | 2.18B | 1.94B | 896.35M | 883.64M |
Investing Cash Flow | -1.22B | -922.78M | -2.90B | -9.30B | 41.45M | -4.55B |
Financing Cash Flow | -1.35B | -1.46B | 1.03B | 6.83B | -514.18M | 2.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $34.76B | 12.49 | 10.45% | 5.44% | 4.85% | 2.71% | |
77 Outperform | 14.88B | 44.64 | 4.09% | 5.26% | 0.23% | -41.66% | |
75 Outperform | 2.72B | 24.68 | 8.07% | 3.56% | 6.09% | -65.94% | |
73 Outperform | 5.94B | 25.21 | 5.84% | 3.91% | 25.79% | 2.46% | |
71 Outperform | 3.49B | 35.97 | 2.80% | 6.25% | 2.74% | -37.41% | |
58 Neutral | 1.79B | -6.67 | -15.59% | 11.43% | -11.06% | 29.36% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |