| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.77M | 459.14M | 438.77M | 448.09M | 408.94M | 383.22M |
| Gross Profit | 112.87M | 108.00M | 101.67M | 108.26M | 77.55M | 100.57M |
| EBITDA | 404.26M | 377.21M | 423.02M | 430.11M | 354.07M | 296.88M |
| Net Income | 128.25M | 102.91M | 156.24M | 157.16M | 116.42M | 102.49M |
Balance Sheet | ||||||
| Total Assets | 5.85B | 5.72B | 5.22B | 5.27B | 5.46B | 4.62B |
| Cash, Cash Equivalents and Short-Term Investments | 4.98B | 4.85B | 14.85M | 19.49M | 21.79M | 21.67M |
| Total Debt | 2.68B | 2.62B | 1.91B | 1.91B | 2.02B | 1.69B |
| Total Liabilities | 2.82B | 2.68B | 2.07B | 2.07B | 2.20B | 1.88B |
| Stockholders Equity | 2.89B | 2.90B | 3.00B | 3.05B | 3.09B | 2.58B |
Cash Flow | ||||||
| Free Cash Flow | 287.41M | 269.79M | 259.46M | 224.82M | 224.54M | 243.34M |
| Operating Cash Flow | 304.13M | 299.50M | 276.25M | 271.07M | 255.91M | 244.94M |
| Investing Cash Flow | -752.35M | -675.27M | -59.70M | 24.34M | -859.64M | -582.30M |
| Financing Cash Flow | 458.87M | 393.43M | -221.19M | -334.82M | 636.00M | 254.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $16.50B | 21.26 | 6.30% | 5.51% | 9.86% | 20.75% | |
71 Outperform | $3.81B | 18.76 | 4.43% | 6.72% | 6.10% | 9.74% | |
69 Neutral | $2.88B | 27.77 | 8.34% | 3.99% | 7.25% | 34.47% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | $1.96B | -98.63 | -2.44% | 10.29% | -35.44% | 50.75% | |
55 Neutral | $777.76M | 36.39 | -3.31% | 10.83% | -1.01% | 52.33% |