| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 497.89M | 805.01M | 515.07M | 378.86M | 391.23M |
| Gross Profit | 64.30M | 662.51M | 364.46M | 345.98M | 358.48M |
| EBITDA | 269.08M | 568.88M | 215.72M | 279.43M | 285.54M |
| Net Income | -225.46M | -131.57M | -211.91M | 12.02M | 11.37M |
Balance Sheet | |||||
| Total Assets | 4.35B | 6.96B | 8.10B | 3.96B | 4.18B |
| Cash, Cash Equivalents and Short-Term Investments | 180.11M | 159.70M | 121.57M | 103.33M | 89.67M |
| Total Debt | 2.58B | 4.64B | 5.29B | 2.44B | 2.48B |
| Total Liabilities | 2.68B | 4.77B | 5.46B | 2.51B | 2.56B |
| Stockholders Equity | 1.66B | 2.19B | 2.64B | 1.44B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 189.40M | 253.84M | 96.45M | 151.88M | 184.57M |
| Operating Cash Flow | 222.79M | 299.47M | 143.74M | 181.82M | 192.49M |
| Investing Cash Flow | 1.80B | 759.90M | -551.90M | -16.54M | -436.57M |
| Financing Cash Flow | -2.06B | -995.36M | 469.01M | -149.74M | 218.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $15.70B | 30.43 | 5.68% | 5.51% | 5.59% | -34.75% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $3.82B | 31.75 | 3.41% | 6.72% | 3.87% | -37.59% | |
61 Neutral | $890.45M | 23.09 | 4.56% | 2.16% | 0.45% | -24.85% | |
56 Neutral | $1.19B | 16.06 | 5.29% | 7.31% | 5.95% | 5.06% | |
54 Neutral | $2.07B | -8.52 | -12.68% | 10.29% | -28.94% | -28.24% |