| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.99B | 1.72B | 1.58B | 1.74B | 1.47B | 1.26B |
| Gross Profit | 1.35B | 491.49M | 1.46B | 1.60B | 1.40B | 1.21B |
| EBITDA | 1.33B | 1.32B | 1.31B | 1.44B | 1.29B | 1.16B |
| Net Income | 516.84M | 466.36M | 460.84M | 708.33M | 599.14M | 409.99M |
Balance Sheet | ||||||
| Total Assets | 18.20B | 17.99B | 17.54B | 17.98B | 18.10B | 15.48B |
| Cash, Cash Equivalents and Short-Term Investments | 239.27M | 155.33M | 640.62M | 634.86M | 168.00M | 165.43M |
| Total Debt | 8.85B | 8.72B | 8.18B | 8.28B | 7.88B | 6.94B |
| Total Liabilities | 9.84B | 9.86B | 9.10B | 9.27B | 9.09B | 7.90B |
| Stockholders Equity | 8.34B | 8.12B | 8.43B | 8.70B | 8.99B | 7.58B |
Cash Flow | ||||||
| Free Cash Flow | 1.10B | 1.09B | 1.70B | 951.81M | 899.12M | 812.86M |
| Operating Cash Flow | 1.29B | 1.28B | 1.83B | 1.07B | 1.00B | 926.48M |
| Investing Cash Flow | -1.25B | -960.14M | -1.13B | -905.88M | -1.05B | -1.57B |
| Financing Cash Flow | 30.47M | -761.71M | -688.47M | 292.56M | 57.89M | 557.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $16.46B | 21.26 | 6.30% | 5.51% | 9.86% | 20.75% | |
71 Outperform | $3.88B | 18.76 | 4.43% | 6.72% | 6.10% | 9.74% | |
70 Outperform | $6.68B | 26.68 | 6.32% | 3.88% | 24.20% | 7.66% | |
69 Neutral | $2.89B | 27.77 | 8.34% | 3.99% | 7.25% | 34.47% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | $953.54M | 97.10 | 3.77% | 2.16% | 1.53% | -31.93% | |
56 Neutral | $1.98B | -98.63 | -2.44% | 10.29% | -35.44% | 50.75% |