Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 503.26M | 449.61M | 359.60M | 286.51M | 230.23M | 164.01M |
Gross Profit | 496.65M | 444.61M | 354.93M | 283.05M | 224.47M | 160.13M |
EBITDA | 458.82M | 404.97M | 352.05M | 279.50M | 199.95M | 128.15M |
Net Income | 223.84M | 203.00M | 190.71M | 134.13M | 95.72M | 42.27M |
Balance Sheet | ||||||
Total Assets | 6.29B | 5.80B | 4.77B | 4.00B | 3.30B | 2.49B |
Cash, Cash Equivalents and Short-Term Investments | 20.78M | 40.71M | 39.81M | 62.34M | 59.76M | 26.60M |
Total Debt | 2.33B | 2.13B | 1.69B | 1.44B | 1.19B | 825.45M |
Total Liabilities | 2.45B | 2.23B | 1.78B | 1.50B | 1.25B | 906.85M |
Stockholders Equity | 3.83B | 3.56B | 2.98B | 2.49B | 2.04B | 1.57B |
Cash Flow | ||||||
Free Cash Flow | 337.54M | 308.48M | 254.57M | -517.71M | 167.39M | 99.39M |
Operating Cash Flow | 337.54M | 308.48M | 254.57M | 211.02M | 167.39M | 99.39M |
Investing Cash Flow | -1.13B | -1.12B | -857.13M | -706.08M | -829.68M | -545.51M |
Financing Cash Flow | 792.28M | 810.70M | 580.01M | 506.80M | 689.06M | 457.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.11B | 25.90 | 6.33% | 3.84% | 25.79% | 2.46% | |
77 Outperform | $14.51B | 43.54 | 3.99% | 5.30% | 0.23% | -41.66% | |
75 Outperform | $2.72B | 24.66 | 8.46% | 3.41% | 6.09% | -65.94% | |
74 Outperform | $507.82M | 18.18 | 9.16% | 7.64% | 5.57% | -14.50% | |
71 Outperform | $3.49B | 36.01 | 3.32% | 6.28% | 2.74% | -37.41% | |
63 Neutral | $7.02B | 13.29 | -0.50% | 6.92% | 4.08% | -25.24% | |
57 Neutral | $1.73B | ― | -11.87% | 11.73% | -11.06% | 29.36% |
On August 21, 2025, Essential Properties, L.P. successfully closed a $400 million public offering of 5.400% Senior Notes due 2035, guaranteed by its parent company, Essential Properties Realty Trust, Inc. This strategic financial move is expected to strengthen the company’s capital structure, positioning it competitively within the real estate market, while providing stakeholders with a secure investment opportunity.
Essential Properties Realty Trust, Inc. reported strong financial results for the second quarter of 2025, with a net income per share increase of 10% to $0.32 and an AFFO per share increase of 7% to $0.46. The company closed investments totaling $334.0 million at a 7.9% weighted average cash cap rate and raised its 2025 AFFO guidance to $1.86 to $1.89 per share. The company also increased its 2025 investment guidance to $1.0 to $1.2 billion, reflecting a positive outlook on its investment pipeline and market conditions.
On July 15, 2025, Essential Properties Realty Trust, Inc. announced the election of Ms. Kristin L. Smallwood to its Board of Directors, increasing the number of directors from seven to eight. Ms. Smallwood, a former partner at PricewaterhouseCoopers with nearly 30 years of experience in audit and audit-related services, brings significant expertise in corporate governance, financial analysis, and compliance matters. Her appointment is expected to enhance the board’s capabilities in these areas, thereby potentially increasing stockholder value.