| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 593.09M | 561.89M | 449.61M | 359.60M | 286.51M | 230.23M |
| Gross Profit | 417.14M | 472.26M | 444.61M | 354.93M | 283.05M | 224.47M |
| EBITDA | 538.74M | 518.96M | 404.97M | 352.05M | 253.50M | 199.95M |
| Net Income | 256.69M | 253.01M | 203.00M | 190.71M | 134.13M | 95.72M |
Balance Sheet | ||||||
| Total Assets | 7.15B | 6.86B | 5.80B | 4.77B | 4.00B | 3.30B |
| Cash, Cash Equivalents and Short-Term Investments | 15.18M | 60.18M | 40.71M | 39.81M | 62.34M | 59.76M |
| Total Debt | 2.64B | 2.52B | 2.13B | 1.69B | 1.44B | 1.19B |
| Total Liabilities | 2.76B | 2.66B | 2.23B | 1.78B | 1.50B | 1.25B |
| Stockholders Equity | 4.39B | 4.20B | 3.56B | 2.98B | 2.49B | 2.04B |
Cash Flow | ||||||
| Free Cash Flow | -462.18M | 381.08M | 308.48M | 254.57M | 211.02M | 167.39M |
| Operating Cash Flow | 403.68M | 381.08M | 308.48M | 254.57M | 211.02M | 167.39M |
| Investing Cash Flow | -1.24B | -1.15B | -1.12B | -857.13M | -706.08M | -829.68M |
| Financing Cash Flow | 808.38M | 798.35M | 810.70M | 580.01M | 506.80M | 689.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $6.79B | 26.68 | 6.32% | 3.88% | 24.20% | 7.66% | |
72 Outperform | $16.03B | 30.43 | 5.68% | 5.51% | 8.43% | 1.04% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $3.84B | 31.75 | 3.41% | 6.72% | 4.64% | -41.15% | |
62 Neutral | $2.88B | 25.79 | 7.25% | 3.99% | 6.06% | 24.99% | |
54 Neutral | $2.02B | -8.52 | -12.68% | 10.29% | -38.47% | -26.88% |