| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 436.20M | 457.85M | 441.16M | 422.65M | 375.83M |
| Gross Profit | 266.61M | 290.13M | 277.21M | 270.21M | 246.05M |
| EBITDA | 277.57M | 273.69M | 249.94M | 238.30M | 212.22M |
| Net Income | 71.37M | 72.82M | 64.69M | 55.88M | 36.59M |
Balance Sheet | |||||
| Total Assets | 2.92B | 3.27B | 2.98B | 2.99B | 3.02B |
| Cash, Cash Equivalents and Short-Term Investments | 129.36M | 425.66M | 82.89M | 49.57M | 139.52M |
| Total Debt | 1.71B | 2.03B | 1.71B | 1.67B | 1.68B |
| Total Liabilities | 1.83B | 2.15B | 1.83B | 1.80B | 1.81B |
| Stockholders Equity | 1.15B | 1.18B | 1.20B | 1.22B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | 94.86M | 136.90M | 105.77M | 65.29M | 63.74M |
| Operating Cash Flow | 167.12M | 207.11M | 188.75M | 179.07M | 168.33M |
| Investing Cash Flow | -30.52M | -77.41M | -89.89M | -166.32M | -312.28M |
| Financing Cash Flow | -432.90M | 213.07M | -65.55M | -102.70M | 144.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.08B | 8.57 | 4.81% | 5.13% | 1.30% | -6.14% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $904.15M | 23.09 | 4.56% | 2.16% | 0.45% | -24.85% | |
56 Neutral | $1.21B | 16.06 | 5.29% | 7.31% | 5.95% | 5.06% | |
54 Neutral | $2.05B | -8.52 | -12.68% | 10.29% | -28.94% | -28.24% |