| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 385.55M | 365.69M | 352.58M | 270.31M | 187.01M |
| Gross Profit | 363.70M | 361.46M | 347.93M | 267.20M | 184.35M |
| EBITDA | 332.80M | 320.36M | 140.41M | 285.57M | 165.05M |
| Net Income | 114.47M | 105.76M | -54.97M | 135.42M | 73.12M |
Balance Sheet | |||||
| Total Assets | 7.25B | 6.90B | 6.55B | 5.85B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 23.73M | 15.58M | 28.47M | 20.07M | 29.62M |
| Total Debt | 4.49B | 4.23B | 3.97B | 3.53B | 2.70B |
| Total Liabilities | 4.81B | 4.53B | 4.25B | 3.69B | 2.83B |
| Stockholders Equity | 2.41B | 2.34B | 2.23B | 2.14B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | 47.81M | 37.85M | 15.39M | 64.85M | -1.22B |
| Operating Cash Flow | 47.81M | 37.85M | 15.39M | 64.85M | 26.92M |
| Investing Cash Flow | -237.18M | -212.37M | -576.57M | -1.15B | -1.29B |
| Financing Cash Flow | 202.98M | 144.89M | 559.53M | 1.09B | 1.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $1.15B | 8.57 | 4.81% | 5.13% | 6.05% | 6.28% | |
67 Neutral | $951.07M | 23.09 | 4.56% | 2.16% | 0.05% | -10.43% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | $1.28B | 16.06 | 6.07% | 7.31% | 4.99% | -2.37% | |
54 Neutral | $613.63M | 26.11 | 8.70% | 11.56% | 8.00% | -44.67% | |
54 Neutral | $2.02B | -8.52 | -12.68% | 10.29% | -38.47% | -26.88% |