| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 385.55M | 365.69M | 352.58M | 270.31M | 187.01M |
| Gross Profit | 363.70M | 361.46M | 347.93M | 267.20M | 184.35M |
| EBITDA | 332.80M | 320.36M | 140.41M | 285.57M | 165.05M |
| Net Income | 114.47M | 105.76M | -54.97M | 135.42M | 73.12M |
Balance Sheet | |||||
| Total Assets | 7.25B | 6.90B | 6.55B | 5.85B | 4.52B |
| Cash, Cash Equivalents and Short-Term Investments | 23.73M | 15.58M | 28.47M | 20.07M | 29.62M |
| Total Debt | 4.49B | 4.23B | 3.97B | 3.53B | 2.70B |
| Total Liabilities | 4.81B | 4.53B | 4.25B | 3.69B | 2.83B |
| Stockholders Equity | 2.41B | 2.34B | 2.23B | 2.14B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | 47.81M | 37.85M | 15.39M | 64.85M | -1.22B |
| Operating Cash Flow | 47.81M | 37.85M | 15.39M | 64.85M | 26.92M |
| Investing Cash Flow | -237.18M | -212.37M | -576.57M | -1.15B | -1.29B |
| Financing Cash Flow | 202.98M | 144.89M | 559.53M | 1.09B | 1.20B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $967.28M | 8.57 | 4.81% | 5.13% | 1.30% | -6.14% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $864.76M | 13.27 | 4.56% | 2.16% | 0.45% | -24.85% | |
56 Neutral | $1.14B | 16.06 | 5.29% | 7.31% | 5.95% | 5.06% | |
54 Neutral | $569.73M | 26.11 | 8.70% | 11.56% | 4.95% | -6.49% | |
54 Neutral | $2.00B | -8.52 | -12.68% | 10.29% | -28.94% | -28.24% |