| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.34M | 149.39M | 147.58M | 148.98M | 137.69M |
| Gross Profit | 9.58M | 117.86M | 115.35M | 115.82M | 104.71M |
| EBITDA | 119.44M | 117.23M | 100.14M | 103.42M | 96.97M |
| Net Income | 19.29M | 24.00M | 4.99M | 10.80M | 10.94M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.09B | 1.13B | 1.20B | 1.14B |
| Cash, Cash Equivalents and Short-Term Investments | 10.81M | 10.96M | 11.98M | 11.65M | 7.96M |
| Total Debt | 856.39M | 697.45M | 743.95M | 754.51M | 713.03M |
| Total Liabilities | 905.00M | 923.05M | 979.21M | 996.94M | 940.79M |
| Stockholders Equity | 341.81M | 171.17M | 153.28M | 203.90M | 201.30M |
Cash Flow | |||||
| Free Cash Flow | 88.15M | 56.95M | 53.69M | 62.35M | 64.78M |
| Operating Cash Flow | 88.15M | 56.95M | 60.37M | 69.18M | 70.13M |
| Investing Cash Flow | -221.38M | -1.73M | 1.24M | -82.03M | -94.78M |
| Financing Cash Flow | 134.74M | -56.29M | -61.47M | 15.66M | 21.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $624.82M | 58.86 | 1.78% | 8.56% | 23.84% | -312.04% | |
66 Neutral | $491.67M | 16.62 | 8.41% | 9.03% | 7.71% | -5.37% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
61 Neutral | $777.81M | 38.05 | -37.92% | 5.44% | -16.50% | -640.43% | |
54 Neutral | $582.41M | 26.11 | 8.70% | 11.56% | 4.95% | -6.49% | |
53 Neutral | $744.75M | -22.81 | -3.16% | 10.83% | -12.57% | 70.50% |