| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 434.34M | 337.63M | 248.85M | 460.49M | 393.49M |
| Gross Profit | 168.74M | 130.84M | 99.41M | 103.40M | 70.27M |
| EBITDA | -68.09M | -75.27M | -106.50M | 41.59M | 26.36M |
| Net Income | -96.36M | -90.28M | -116.69M | 11.20M | -3.95M |
Balance Sheet | |||||
| Total Assets | 733.10M | 387.83M | 367.94M | 330.95M | 355.28M |
| Cash, Cash Equivalents and Short-Term Investments | 370.91M | 77.91M | 71.74M | 33.66M | 68.90M |
| Total Debt | 28.50M | 1.28B | 17.83M | 120.00M | 135.00M |
| Total Liabilities | 105.36M | 1.38B | 1.29B | 214.90M | 217.64M |
| Stockholders Equity | 627.74M | -987.09M | -918.08M | 130.28M | 140.64M |
Cash Flow | |||||
| Free Cash Flow | -32.53M | -74.41M | -97.42M | 9.34M | 6.19M |
| Operating Cash Flow | -30.87M | -69.96M | -92.62M | 16.21M | 12.70M |
| Investing Cash Flow | -45.81M | -4.45M | -43.33M | -6.87M | -6.51M |
| Financing Cash Flow | 368.33M | 80.28M | 113.93M | -49.30M | -2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.36B | 11.33 | 73.90% | ― | 53.82% | 227.54% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $339.95M | -15.25 | -22.88% | ― | 13.09% | 32.34% | |
56 Neutral | $761.09M | 61.80 | -13.21% | ― | -2.13% | ― | |
45 Neutral | $1.22B | -24.17 | -193.96% | ― | 28.86% | 4.34% | |
44 Neutral | $15.11M | -33.47 | 14.50% | ― | -2.39% | -3.11% |