| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 463.13M | 434.34M | 337.63M | 248.85M | 460.49M | 393.49M |
| Gross Profit | 181.23M | 171.80M | 130.84M | 99.41M | 103.40M | 70.27M |
| EBITDA | -86.04M | -77.97M | -75.27M | -106.50M | 41.59M | 26.36M |
| Net Income | -100.19M | -96.36M | -90.28M | -116.69M | 11.20M | -3.95M |
Balance Sheet | ||||||
| Total Assets | 723.32M | 733.10M | 387.83M | 367.94M | 330.95M | 355.28M |
| Cash, Cash Equivalents and Short-Term Investments | 348.16M | 370.91M | 77.91M | 71.74M | 33.66M | 68.90M |
| Total Debt | 19.27M | 28.50M | 1.28B | 17.83M | 120.00M | 135.00M |
| Total Liabilities | 101.19M | 105.36M | 1.38B | 1.29B | 214.90M | 217.64M |
| Stockholders Equity | 622.13M | 627.74M | -987.09M | -918.08M | 130.28M | 140.64M |
Cash Flow | ||||||
| Free Cash Flow | -33.14M | -32.53M | -74.41M | -97.42M | 9.34M | 6.19M |
| Operating Cash Flow | -30.18M | -30.87M | -69.96M | -92.62M | 16.21M | 12.70M |
| Investing Cash Flow | -44.99M | -45.81M | -4.45M | -43.33M | -6.87M | -6.51M |
| Financing Cash Flow | 345.09M | 368.33M | 80.28M | 113.93M | -49.30M | -2.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $3.08B | 10.09 | 84.53% | ― | 58.48% | 311.59% | |
67 Neutral | $393.54M | -13.43 | -19.29% | ― | 12.27% | 37.41% | |
63 Neutral | $1.13B | -40.34 | 32.36% | ― | 13.03% | 7.07% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $1.15B | 8.30 | -114.52% | ― | 29.82% | -23.35% | |
51 Neutral | $17.34M | 15.44 | 14.50% | ― | 40.45% | ― |