| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.19M | 24.17M | 17.21M | 22.85M | 43.00M | 25.56M |
| Gross Profit | 2.19M | 4.36M | 3.64M | 4.11M | 179.83K | -5.79M |
| EBITDA | 638.51K | 2.10M | -10.55M | 4.96M | -94.03M | -131.57M |
| Net Income | 432.20K | 1.31M | -10.34M | 3.06M | -116.50M | -141.49M |
Balance Sheet | ||||||
| Total Assets | 18.23M | 20.04M | 16.37M | 21.90M | 57.46M | 59.34M |
| Cash, Cash Equivalents and Short-Term Investments | 4.88M | 4.41M | 4.96M | 2.92M | 1.54M | 19.53M |
| Total Debt | 826.45K | 1.93M | 1.21M | 1.66M | 2.34M | 79.65M |
| Total Liabilities | 17.53M | 17.10M | 17.05M | 15.98M | 54.83M | 149.08M |
| Stockholders Equity | 3.68M | 5.92M | 2.28M | 8.95M | 6.82M | -89.80M |
Cash Flow | ||||||
| Free Cash Flow | -253.06K | -2.75M | -3.57M | -9.38M | -119.95M | -62.46M |
| Operating Cash Flow | -250.11K | -2.14M | -3.57M | -9.11M | -117.46M | -62.13M |
| Investing Cash Flow | -2.95K | 367.92K | 583.37K | 8.79M | -8.09M | -11.15M |
| Financing Cash Flow | 1.76M | 1.21M | 4.04M | 343.89K | 124.85M | 72.72M |