| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.47B | 13.77B | 4.97B | 7.90B | 6.45B | 1.41B |
| Gross Profit | 6.90B | 6.79B | 3.30B | 6.21B | 4.20B | 714.51M |
| EBITDA | 6.04B | 5.97B | 3.09B | 5.35B | 4.29B | -371.00M |
| Net Income | 2.66B | 2.70B | 1.54B | 2.68B | 1.86B | -356.00M |
Balance Sheet | ||||||
| Total Assets | 56.30B | 53.45B | 43.49B | 28.46B | 15.10B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 1.93B | 2.35B | 3.61B | 4.82B | 618.00M | 18.34M |
| Total Debt | 37.59B | 34.90B | 29.81B | 21.17B | 10.95B | 479.17M |
| Total Liabilities | 43.95B | 43.15B | 37.12B | 26.38B | 14.59B | 770.42M |
| Stockholders Equity | 8.86B | 6.74B | 2.90B | 1.51B | -186.00M | 617.72M |
Cash Flow | ||||||
| Free Cash Flow | -6.87B | -6.80B | -11.57B | -3.54B | -916.00M | -2.58B |
| Operating Cash Flow | 6.21B | 6.57B | 2.15B | 4.55B | 3.70B | 158.71M |
| Investing Cash Flow | -12.75B | -13.22B | -14.16B | -8.72B | -2.90B | -2.08B |
| Financing Cash Flow | 5.55B | 5.46B | 10.75B | 7.63B | 235.00M | -117.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $58.06B | 18.41 | 15.92% | 5.61% | 41.04% | 9.18% | |
73 Outperform | $56.26B | 15.91 | 33.27% | 7.31% | 3.18% | 6.43% | |
71 Outperform | $58.10B | 28.10 | 73.92% | 2.03% | -1.23% | 80.28% | |
70 Outperform | $51.06B | -4.26 | 23.48% | 1.07% | 24.15% | -55.07% | |
68 Neutral | $34.86B | 16.23 | 35.62% | 0.95% | 139.83% | 89.63% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $31.30B | 42.04 | 95.30% | 6.07% | 20.96% | 2.82% |