| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.77B | 4.97B | 7.90B | 6.45B | 1.41B |
| Gross Profit | 6.79B | 3.30B | 6.21B | 4.20B | 714.51M |
| EBITDA | 5.97B | 3.09B | 5.35B | 4.29B | -371.00M |
| Net Income | 2.70B | 1.54B | 2.68B | 1.86B | -356.00M |
Balance Sheet | |||||
| Total Assets | 53.45B | 43.49B | 28.46B | 15.10B | 1.39B |
| Cash, Cash Equivalents and Short-Term Investments | 2.35B | 3.61B | 4.82B | 618.00M | 18.34M |
| Total Debt | 1.51B | 29.81B | 21.17B | 10.95B | 479.17M |
| Total Liabilities | 41.45B | 37.12B | 26.38B | 14.59B | 770.42M |
| Stockholders Equity | 8.44B | 2.90B | 1.51B | -186.00M | 617.72M |
Cash Flow | |||||
| Free Cash Flow | -6.80B | -11.57B | -3.54B | -916.00M | -2.58B |
| Operating Cash Flow | 6.57B | 2.15B | 4.55B | 3.70B | 158.71M |
| Investing Cash Flow | -13.22B | -14.16B | -8.72B | -2.90B | -2.08B |
| Financing Cash Flow | 5.46B | 10.75B | 7.63B | 235.00M | -117.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $56.74B | 11.07 | 34.93% | 7.31% | 5.19% | 11.09% | |
78 Outperform | $57.85B | 8.01 | 79.10% | 1.07% | 17.12% | 14.58% | |
75 Outperform | $54.65B | 13.64 | 15.47% | 5.61% | 58.76% | 13.74% | |
73 Outperform | $35.48B | 6.13 | 37.98% | 0.95% | 113.54% | 272.02% | |
72 Outperform | $52.45B | 21.51 | 68.22% | 2.03% | 7.79% | 33.93% | |
71 Outperform | $31.55B | 8.67 | 122.75% | 6.07% | 15.43% | 0.43% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |