Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.17B | 15.78B | 20.28B | 33.76B | 17.64B | 9.39B |
Gross Profit | 5.49B | 5.29B | 8.12B | 11.53B | 5.62B | 2.92B |
EBITDA | 8.78B | 8.20B | 17.54B | 6.23B | 564.00M | 3.29B |
Net Income | 3.85B | 3.25B | 9.88B | 1.43B | -2.34B | -85.00M |
Balance Sheet | ||||||
Total Assets | 44.58B | 43.86B | 43.08B | 41.27B | 39.26B | 35.70B |
Cash, Cash Equivalents and Short-Term Investments | 2.02B | 2.64B | 4.07B | 1.35B | 1.40B | 1.63B |
Total Debt | 26.62B | 25.59B | 26.32B | 27.95B | 31.95B | 31.66B |
Total Liabilities | 33.27B | 33.80B | 34.06B | 41.44B | 39.29B | 33.48B |
Stockholders Equity | 6.71B | 5.70B | 5.06B | -2.97B | -2.57B | -191.00M |
Cash Flow | ||||||
Free Cash Flow | 2.36B | 3.16B | 6.30B | 8.69B | 1.50B | -574.00M |
Operating Cash Flow | 5.09B | 5.39B | 8.42B | 10.52B | 2.47B | 1.26B |
Investing Cash Flow | -2.66B | -2.28B | -2.20B | -1.84B | -912.00M | -1.95B |
Financing Cash Flow | -3.37B | -4.45B | -4.18B | -8.01B | -1.82B | -235.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 68.64B | 11.84 | 20.20% | 6.79% | -0.55% | 2.14% | |
73 Outperform | 46.39B | 14.36 | 14.17% | 5.56% | 47.00% | 11.86% | |
71 Outperform | 59.73B | 13.43 | 10.28% | 7.50% | -3.65% | 9.69% | |
70 Outperform | 61.82B | 22.83 | 8.85% | 4.15% | 3.95% | 11.32% | |
69 Neutral | $52.00B | 13.79 | 68.91% | 0.84% | 11.20% | -8.80% | |
68 Neutral | 76.76B | 31.72 | 19.53% | 3.12% | 10.57% | -14.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |