| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 82.63B | 82.67B | 78.59B | 89.88B | 67.42B |
| Gross Profit | 18.01B | 15.69B | 13.80B | 13.31B | 13.45B |
| EBITDA | 14.93B | 15.40B | 12.56B | 12.29B | 12.63B |
| Net Income | 4.90B | 4.81B | 3.94B | 4.76B | 5.47B |
Balance Sheet | |||||
| Total Assets | 141.74B | 125.38B | 113.70B | 105.64B | 105.96B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 321.00M | 227.00M | 267.00M | 346.00M |
| Total Debt | 71.61B | 60.56B | 53.22B | 49.11B | 50.57B |
| Total Liabilities | 92.48B | 78.95B | 68.98B | 64.49B | 65.83B |
| Stockholders Equity | 34.37B | 35.12B | 36.68B | 33.03B | 31.30B |
Cash Flow | |||||
| Free Cash Flow | 3.85B | 7.34B | 6.42B | 5.67B | 8.34B |
| Operating Cash Flow | 10.15B | 11.51B | 9.55B | 9.05B | 11.16B |
| Investing Cash Flow | -8.37B | -5.90B | -4.33B | -4.02B | -2.77B |
| Financing Cash Flow | -816.00M | -5.45B | -5.33B | -5.11B | -8.42B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $56.08B | 11.07 | 34.93% | 7.31% | 5.19% | 11.09% | |
75 Outperform | $57.08B | 13.64 | 15.47% | 5.61% | 58.76% | 13.74% | |
73 Outperform | $83.03B | 12.07 | 19.84% | 6.72% | -6.46% | -0.87% | |
70 Outperform | $74.09B | 20.01 | 9.92% | 4.27% | 8.54% | 7.22% | |
67 Neutral | $65.78B | 12.28 | 14.09% | 8.04% | -4.67% | -8.06% | |
67 Neutral | $90.54B | 28.03 | 20.84% | 3.35% | 11.48% | -17.82% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |