| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.82B | 10.90B | 10.43B | 10.54B | 9.57B |
| Gross Profit | 5.34B | 4.82B | 4.56B | 4.29B | 4.05B |
| EBITDA | 7.29B | 6.59B | 6.09B | 6.06B | 5.19B |
| Net Income | 4.91B | 4.32B | 3.93B | 3.94B | 3.08B |
Balance Sheet | |||||
| Total Assets | 43.01B | 37.51B | 36.53B | 35.66B | 35.51B |
| Cash, Cash Equivalents and Short-Term Investments | 2.14B | 1.52B | 1.05B | 238.00M | 13.00M |
| Total Debt | 26.16B | 21.44B | 20.91B | 20.30B | 19.07B |
| Total Liabilities | 28.48B | 23.50B | 22.95B | 22.15B | 22.49B |
| Stockholders Equity | 14.30B | 13.78B | 13.35B | 13.48B | 12.78B |
Cash Flow | |||||
| Free Cash Flow | 4.10B | 4.89B | 4.46B | 4.21B | 4.38B |
| Operating Cash Flow | 5.91B | 5.95B | 5.40B | 5.02B | 4.91B |
| Investing Cash Flow | -4.86B | -2.00B | -1.25B | -956.00M | -518.00M |
| Financing Cash Flow | -435.00M | -3.48B | -3.33B | -3.84B | -4.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $57.00B | 11.07 | 34.93% | 7.31% | 5.19% | 11.09% | |
75 Outperform | $54.27B | 13.64 | 15.47% | 5.61% | 58.76% | 13.74% | |
73 Outperform | $80.74B | 12.07 | 19.84% | 6.72% | -6.46% | -0.87% | |
72 Outperform | $52.22B | 21.51 | 68.22% | 2.03% | 7.79% | 33.93% | |
70 Outperform | $72.71B | 20.01 | 9.92% | 4.27% | 8.54% | 7.22% | |
67 Neutral | $66.02B | 12.28 | 14.09% | 8.04% | -4.67% | -8.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |