| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.38B | 17.14B | 16.63B | 15.62B | 21.68B | 17.44B |
| Gross Profit | 4.89B | 4.54B | 3.33B | 2.54B | 2.79B | 2.09B |
| EBITDA | 5.21B | 4.85B | 4.14B | 3.97B | 3.21B | 1.70B |
| Net Income | 2.13B | 1.84B | 1.27B | 828.20M | 1.14B | 71.20M |
Balance Sheet | ||||||
| Total Assets | 27.11B | 25.22B | 22.73B | 20.67B | 19.56B | 15.21B |
| Cash, Cash Equivalents and Short-Term Investments | 100.10M | 166.10M | 157.30M | 141.70M | 219.00M | 158.50M |
| Total Debt | 19.13B | 17.55B | 14.27B | 13.01B | 11.56B | 6.63B |
| Total Liabilities | 23.84B | 22.02B | 18.32B | 16.06B | 14.58B | 10.03B |
| Stockholders Equity | 3.14B | 3.07B | 2.59B | 2.74B | 2.67B | 2.01B |
Cash Flow | ||||||
| Free Cash Flow | 261.90M | 584.10M | 683.90M | 826.20M | 1.05B | 1.80B |
| Operating Cash Flow | 3.70B | 3.92B | 3.65B | 3.21B | 2.38B | 2.30B |
| Investing Cash Flow | -4.99B | -5.44B | -3.02B | -2.40B | -4.15B | -473.20M |
| Financing Cash Flow | 1.24B | 1.53B | -612.80M | -888.10M | 1.83B | -1.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $85.37B | 13.95 | 20.04% | 6.72% | -9.49% | 1.01% | |
73 Outperform | $56.26B | 15.91 | 33.27% | 7.31% | 3.18% | 6.43% | |
72 Outperform | $59.07B | 18.41 | 15.92% | 5.61% | 41.04% | 9.18% | |
71 Outperform | $58.96B | 28.10 | 73.92% | 2.03% | -1.23% | 80.28% | |
70 Outperform | $51.91B | -4.26 | 23.48% | 1.07% | 24.15% | -55.07% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $2.77B | 20.58 | 1917.10% | 9.78% | 13.04% | 6.21% |