| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.63B | 50.07B | 48.71B | 57.34B | 42.08B | 23.29B |
| Gross Profit | 2.94B | 3.49B | 3.13B | 3.20B | 2.80B | 2.20B |
| EBITDA | 2.77B | 2.68B | 3.05B | 2.78B | 1.91B | -1.51B |
| Net Income | 186.00M | 103.00M | 198.00M | 168.00M | 60.00M | -568.00M |
Balance Sheet | ||||||
| Total Assets | 29.25B | 27.76B | 28.60B | 29.21B | 29.98B | 25.95B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 349.00M | 453.00M | 404.00M | 456.00M | 63.00M |
| Total Debt | 9.64B | 7.93B | 8.03B | 8.82B | 9.64B | 10.61B |
| Total Liabilities | 15.11B | 13.44B | 13.63B | 14.57B | 15.80B | 14.76B |
| Stockholders Equity | 1.34B | 1.35B | 1.55B | 1.52B | 1.53B | 1.46B |
Cash Flow | ||||||
| Free Cash Flow | 2.19B | 1.84B | 2.14B | 1.95B | 1.66B | 772.00M |
| Operating Cash Flow | 2.87B | 2.48B | 2.72B | 2.40B | 1.99B | 1.51B |
| Investing Cash Flow | -1.76B | -875.00M | -702.00M | -526.00M | 386.00M | -1.09B |
| Financing Cash Flow | -573.00M | -1.70B | -1.97B | -1.93B | -1.98B | -430.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $15.94B | 11.56 | 40.29% | 9.23% | 5.81% | -13.58% | |
79 Outperform | $12.38B | 14.23 | 9.78% | 8.66% | -7.53% | 9.74% | |
78 Outperform | $8.34B | 17.95 | 22.52% | 5.10% | 8.70% | 21.42% | |
78 Outperform | $12.00B | 29.92 | 9.04% | 2.74% | 20.39% | -3.85% | |
77 Outperform | $7.03B | 12.03 | 59.81% | 8.52% | 10.78% | 19.10% | |
72 Outperform | $14.25B | 21.34 | 10.33% | 8.13% | -7.53% | 11.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On October 31, 2025, Plains All American Pipeline, L.P. acquired 100% of EPIC Crude Holdings, LP and its general partner, which own and operate the EPIC Crude Oil Pipeline. Subsequently, on December 1, 2025, PAA terminated the EPIC Credit Agreement and repaid all outstanding amounts. Additionally, PAA entered into a new $1.1 billion senior unsecured term loan agreement on November 26, 2025, with PNC Bank and other lenders, which includes covenants and conditions typical for such facilities. This move aligns with the company’s strategic financial management and operational restructuring, potentially impacting its financial obligations and market positioning.
On November 14, 2025, Plains All American Pipeline, L.P. and PAA Finance Corp. completed a public offering of $750 million in debt securities, comprising $300 million in 4.700% Senior Notes due 2031 and $450 million in 5.600% Senior Notes due 2036. These notes are additional issuances to previous notes issued in September 2025, bringing the total outstanding amounts to $1 billion for each series. The notes are senior unsecured obligations, with specific covenants and events of default outlined in the indenture. The offering was conducted under a shelf registration statement filed with the SEC, with Citigroup Global Markets Inc. and others acting as underwriters.
On October 31, 2025, Plains GP Holdings completed the acquisition of a 100% equity interest in EPIC Crude Holdings and EPIC GP, the operators of the EPIC Crude Oil Pipeline, for a total of approximately $2.9 billion. This strategic move positions Plains GP Holdings as the sole operator of the EPIC Pipeline, enhancing its capacity to transport crude oil from key basins to the Gulf Coast, and potentially expanding its market influence with future pipeline capacity enhancements.
On November 5, 2025, Plains GP Holdings announced its third-quarter 2025 financial results, reporting a net income of $441 million and an adjusted EBITDA of $669 million. The company also completed the acquisition of a 100% equity interest in EPIC Crude Holdings, which is expected to enhance synergy capture and cost savings, and plans to rename the system Cactus III. Additionally, Plains is in the process of divesting its Canadian NGL business, which is anticipated to close by the first quarter of 2026, as part of its strategy to streamline operations and focus on crude oil midstream services.