| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.26B | 50.07B | 48.71B | 57.34B | 42.08B |
| Gross Profit | 2.67B | 3.49B | 3.13B | 3.20B | 2.80B |
| EBITDA | 2.81B | 2.68B | 3.05B | 2.78B | 1.91B |
| Net Income | 260.00M | 103.00M | 198.00M | 168.00M | 60.00M |
Balance Sheet | |||||
| Total Assets | 31.28B | 27.76B | 28.60B | 29.21B | 29.98B |
| Cash, Cash Equivalents and Short-Term Investments | 329.00M | 349.00M | 453.00M | 404.00M | 456.00M |
| Total Debt | 11.49B | 7.93B | 8.03B | 8.82B | 9.64B |
| Total Liabilities | 17.06B | 13.44B | 13.63B | 14.57B | 15.80B |
| Stockholders Equity | 1.34B | 1.35B | 1.55B | 1.52B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | 2.29B | 1.84B | 2.14B | 1.95B | 1.66B |
| Operating Cash Flow | 2.93B | 2.48B | 2.72B | 2.40B | 1.99B |
| Investing Cash Flow | -3.36B | -875.00M | -702.00M | -526.00M | 386.00M |
| Financing Cash Flow | 399.00M | -1.70B | -1.97B | -1.93B | -1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.83B | 8.81 | 14.75% | 8.54% | -7.53% | 9.74% | |
75 Outperform | $13.78B | 27.57 | 9.41% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $16.45B | 13.53 | 34.44% | 9.13% | 5.81% | -13.58% | |
74 Outperform | $10.97B | 20.58 | 20.12% | 4.98% | 8.70% | 21.42% | |
73 Outperform | $8.26B | 11.96 | 59.38% | 8.45% | 10.78% | 19.10% | |
66 Neutral | $18.63B | 14.58 | 19.19% | 8.03% | -7.53% | 11.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |