| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 46.63B | 50.07B | 48.71B | 57.34B | 42.08B | 23.29B |
| Gross Profit | 1.80B | 1.72B | 2.76B | 1.89B | 1.74B | 1.13B |
| EBITDA | 2.88B | 2.74B | 3.06B | 2.79B | 1.92B | -1.51B |
| Net Income | 1.13B | 772.00M | 1.23B | 1.04B | 593.00M | -2.59B |
Balance Sheet | ||||||
| Total Assets | 28.10B | 26.56B | 27.36B | 27.89B | 28.61B | 24.50B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 348.00M | 450.00M | 401.00M | 449.00M | 22.00M |
| Total Debt | 9.64B | 7.93B | 8.03B | 8.82B | 9.64B | 10.61B |
| Total Liabilities | 15.11B | 13.47B | 13.62B | 14.57B | 15.80B | 14.76B |
| Stockholders Equity | 9.76B | 9.81B | 10.42B | 10.06B | 9.97B | 9.59B |
Cash Flow | ||||||
| Free Cash Flow | 2.22B | 1.87B | 2.17B | 1.95B | 1.66B | 776.00M |
| Operating Cash Flow | 2.88B | 2.49B | 2.73B | 2.41B | 2.00B | 1.51B |
| Investing Cash Flow | -2.10B | -1.50B | -702.00M | -526.00M | 386.00M | -1.09B |
| Financing Cash Flow | -247.00M | -1.08B | -1.98B | -1.93B | -1.98B | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $15.94B | 11.56 | 40.29% | 9.12% | 5.81% | -13.58% | |
79 Outperform | $12.38B | 14.23 | 9.78% | 8.61% | -7.53% | 9.74% | |
78 Outperform | $12.00B | 29.92 | 9.04% | 2.74% | 20.39% | -3.85% | |
77 Outperform | $7.03B | 12.03 | 59.81% | 8.52% | 10.78% | 19.10% | |
72 Outperform | $14.25B | 21.34 | 10.33% | 8.10% | -7.53% | 11.27% | |
69 Neutral | $13.63B | 15.70 | 8.10% | 6.06% | 38.38% | 3.35% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On October 31, 2025, Plains All American Pipeline acquired EPIC Crude Holdings, including its crude oil pipeline operations, and subsequently terminated EPIC’s credit agreement by repaying all outstanding amounts by December 1, 2025. Following this, Plains All American entered into a new $1.1 billion term loan agreement on November 26, 2025, with PNC Bank, featuring terms that allow prepayment and include customary covenants and financial conditions. This strategic financial restructuring is aligned with the company’s operational focus and may impact its financial flexibility and stakeholder relations.
On November 14, 2025, Plains All American Pipeline, L.P. and PAA Finance Corp. completed a public offering of $750 million in debt securities, comprising $300 million of 4.700% Senior Notes due 2031 and $450 million of 5.600% Senior Notes due 2036. These notes are additional issuances to those initially issued on September 8, 2025, and will mature in 2031 and 2036, respectively. The offering aims to strengthen PAA’s financial position by increasing the total outstanding principal amount of these notes to $1 billion each. The notes are senior unsecured obligations, ranking equally with existing senior debt and are subject to certain covenants and events of default as outlined in the indenture agreements.
On October 31, 2025, Plains All American Pipeline, L.P. completed the acquisition of a 100% equity interest in EPIC Crude Holdings and its general partner, EPIC GP, through two transactions totaling approximately $2.9 billion. This strategic move allows Plains All American to fully control the EPIC Crude Oil Pipeline, which is a key infrastructure asset for transporting crude oil from the Permian and Eagle Ford basins to the Gulf Coast. The acquisition is expected to enhance Plains All American’s operational capabilities and market positioning by leveraging the EPIC Pipeline’s existing capacity and potential for expansion.
On November 5, 2025, Plains All American Pipeline reported its third-quarter 2025 results, highlighting a net income of $441 million and an adjusted EBITDA of $669 million. The company completed the acquisition of a 100% equity interest in EPIC Crude Holdings, which is expected to enhance synergy capture and cost savings, with plans to rename the system Cactus III. Plains also announced the pending divestiture of its Canadian NGL business, aiming to streamline operations and focus on becoming a leading crude oil midstream provider. These strategic moves are anticipated to provide financial stability and growth opportunities despite market volatility.