| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.26B | 50.07B | 48.71B | 57.34B | 42.08B |
| Gross Profit | 2.67B | 1.72B | 2.76B | 1.89B | 1.74B |
| EBITDA | 2.91B | 2.74B | 3.06B | 2.79B | 1.92B |
| Net Income | 1.44B | 772.00M | 1.23B | 1.04B | 593.00M |
Balance Sheet | |||||
| Total Assets | 30.17B | 26.56B | 27.36B | 27.89B | 28.61B |
| Cash, Cash Equivalents and Short-Term Investments | 4.73B | 348.00M | 450.00M | 401.00M | 449.00M |
| Total Debt | 11.30B | 7.93B | 8.03B | 8.82B | 9.64B |
| Total Liabilities | 17.09B | 13.47B | 13.62B | 14.57B | 15.80B |
| Stockholders Equity | 9.84B | 9.81B | 10.42B | 10.06B | 9.97B |
Cash Flow | |||||
| Free Cash Flow | 2.29B | 1.87B | 2.17B | 1.95B | 1.66B |
| Operating Cash Flow | 2.94B | 2.49B | 2.73B | 2.41B | 2.00B |
| Investing Cash Flow | -3.69B | -1.50B | -702.00M | -526.00M | 386.00M |
| Financing Cash Flow | 724.00M | -1.08B | -1.98B | -1.93B | -1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.41B | 8.81 | 14.75% | 8.54% | -7.53% | 9.74% | |
75 Outperform | $13.56B | 27.57 | 9.41% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $16.09B | 13.53 | 34.44% | 9.13% | 5.81% | -13.58% | |
73 Outperform | $8.08B | 11.96 | 59.38% | 8.45% | 10.78% | 19.10% | |
66 Neutral | $18.15B | 14.58 | 19.19% | 8.03% | -7.53% | 11.27% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $16.56B | -80.97 | -1.79% | 6.08% | 38.38% | 3.35% |