| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.05B | 3.84B | 3.61B | 3.11B | 3.25B | 2.88B |
| Gross Profit | 2.79B | 2.63B | 2.78B | 2.34B | 2.25B | 2.00B |
| EBITDA | 2.38B | 2.30B | 2.64B | 1.99B | 2.16B | 1.85B |
| Net Income | 1.20B | 1.17B | 1.57B | 1.02B | 1.22B | 916.29M |
Balance Sheet | ||||||
| Total Assets | 14.92B | 15.00B | 13.14B | 12.47B | 11.27B | 11.27B |
| Cash, Cash Equivalents and Short-Term Investments | 647.50M | 819.49M | 1.09B | 272.79M | 286.66M | 202.00M |
| Total Debt | 8.71B | 8.93B | 8.14B | 7.96B | 6.83B | 6.95B |
| Total Liabilities | 11.42B | 10.84B | 9.77B | 9.44B | 8.16B | 8.18B |
| Stockholders Equity | 3.37B | 4.02B | 3.24B | 2.90B | 2.97B | 2.96B |
Cash Flow | ||||||
| Free Cash Flow | 1.37B | 1.46B | 1.27B | 913.12M | 1.21B | 1.45B |
| Operating Cash Flow | 2.19B | 2.19B | 2.11B | 1.65B | 1.70B | 1.77B |
| Investing Cash Flow | -1.21B | -1.09B | -39.17M | -1.61B | -218.24M | -257.54M |
| Financing Cash Flow | -783.39M | -1.38B | -1.25B | -58.83M | -1.40B | -1.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $16.88B | 14.22 | 34.98% | 9.13% | 11.43% | -8.64% | |
80 Outperform | $14.28B | 30.78 | 9.82% | 2.70% | 22.22% | 23.30% | |
76 Outperform | $7.73B | 13.13 | 64.33% | 8.45% | 7.06% | 13.61% | |
73 Outperform | $9.96B | 24.18 | 20.38% | 4.98% | 8.14% | -0.91% | |
71 Outperform | $16.09B | 13.83 | 11.77% | 8.54% | -9.94% | 43.70% | |
68 Neutral | $18.55B | 24.72 | 14.67% | 8.03% | -9.94% | 34.19% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |