| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.18B | 1.11B | 990.66M | 968.87M |
| Gross Profit | 822.21M | 748.22M | 692.55M | 607.97M | 632.29M |
| EBITDA | 937.26M | 966.32M | 924.05M | 836.12M | 803.48M |
| Net Income | 413.16M | 400.89M | 371.79M | 326.24M | 331.62M |
Balance Sheet | |||||
| Total Assets | 5.88B | 5.88B | 5.74B | 5.79B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 180.44M | 0.00 | 66.00K | 0.00 | 0.00 |
| Total Debt | 3.22B | 3.12B | 3.21B | 3.36B | 3.12B |
| Total Liabilities | 3.91B | 3.77B | 3.59B | 3.60B | 3.26B |
| Stockholders Equity | 1.97B | 2.12B | 2.15B | 2.19B | 2.29B |
Cash Flow | |||||
| Free Cash Flow | 770.21M | 601.65M | 595.06M | 183.95M | 476.93M |
| Operating Cash Flow | 932.46M | 843.99M | 779.06M | 699.60M | 709.75M |
| Investing Cash Flow | -169.21M | -242.73M | -183.21M | -493.83M | -233.24M |
| Financing Cash Flow | -500.32M | -601.33M | -595.79M | -205.78M | -477.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.32B | 8.81 | 14.75% | 8.54% | -7.53% | 9.74% | |
75 Outperform | $13.67B | 27.57 | 9.41% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $10.63B | 20.58 | 20.12% | 4.98% | 8.70% | 21.42% | |
74 Outperform | $16.31B | 13.53 | 34.44% | 9.13% | 5.81% | -13.58% | |
73 Outperform | $8.22B | 11.96 | 59.38% | 8.45% | 10.78% | 19.10% | |
69 Neutral | $7.39B | 12.53 | -15.64% | 8.77% | 15.00% | -84.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |