| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 526.82M | 429.62M | 458.90M | 369.59M | 401.56M | 383.47M |
| Gross Profit | 204.02M | 113.01M | 122.94M | 89.56M | 245.41M | 142.66M |
| EBITDA | 189.97M | 250.53M | 225.86M | 81.17M | 187.22M | 375.63M |
| Net Income | -14.85M | -113.17M | -38.95M | -123.46M | -19.95M | 192.35M |
Balance Sheet | ||||||
| Total Assets | 2.41B | 2.36B | 2.49B | 2.56B | 2.52B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 28.45M | 22.82M | 14.04M | 11.81M | 7.35M | 15.54M |
| Total Debt | 1.08B | 993.58M | 1.48B | 1.50B | 1.36B | 1.35B |
| Total Liabilities | 1.32B | 1.39B | 1.65B | 1.68B | 1.51B | 1.49B |
| Stockholders Equity | 690.97M | 467.79M | 718.56M | 764.82M | 904.36M | 1.01B |
Cash Flow | ||||||
| Free Cash Flow | 15.91M | 8.16M | 58.00M | 68.27M | 140.07M | 155.46M |
| Operating Cash Flow | 101.57M | 61.77M | 126.91M | 98.74M | 165.10M | 198.59M |
| Investing Cash Flow | -316.08M | 487.06M | -74.76M | -226.56M | -165.73M | -140.57M |
| Financing Cash Flow | 98.59M | -540.28M | -49.04M | 121.77M | 4.66M | -79.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.66B | 16.09 | ― | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $1.46B | ― | 12.40% | ― | -38.82% | 92.56% | |
49 Neutral | $2.03B | -12.92 | -11.88% | 4.14% | -36.47% | -75.37% | |
47 Neutral | $539.36M | -8.59 | -1.23% | ― | 17.09% | 72.64% | |
47 Neutral | $109.35M | -5.37 | ― | 0.77% | -0.58% | -587.83% |