| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 482.35M | 429.62M | 458.90M | 369.59M | 400.62M | 383.47M |
| Gross Profit | 123.08M | 113.01M | 122.94M | 89.56M | 125.39M | 142.66M |
| EBITDA | 125.66M | 250.53M | 193.32M | 164.61M | 159.10M | 378.87M |
| Net Income | -217.95M | -113.17M | -38.95M | -123.46M | -19.95M | 192.35M |
Balance Sheet | ||||||
| Total Assets | 2.42B | 2.36B | 2.49B | 2.56B | 2.52B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 25.50M | 22.82M | 14.04M | 11.81M | 7.35M | 15.54M |
| Total Debt | 1.08B | 993.58M | 1.47B | 1.49B | 1.36B | 1.35B |
| Total Liabilities | 1.33B | 1.39B | 1.65B | 1.68B | 1.51B | 1.58B |
| Stockholders Equity | 688.91M | 467.79M | 718.56M | 764.82M | 904.36M | 922.89M |
Cash Flow | ||||||
| Free Cash Flow | 10.35M | 8.16M | 58.00M | 68.27M | 140.07M | 155.46M |
| Operating Cash Flow | 84.04M | 61.77M | 126.91M | 98.74M | 165.10M | 198.59M |
| Investing Cash Flow | -305.04M | 487.06M | -74.76M | -226.56M | -165.73M | -140.57M |
| Financing Cash Flow | 86.28M | -540.28M | -49.04M | 121.77M | 4.66M | -79.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.33B | 14.79 | 542.39% | 10.15% | -12.08% | 1.44% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $772.20M | ― | 8.32% | ― | -33.19% | 81.02% | |
45 Neutral | $1.85B | ― | -14.68% | 4.37% | -28.72% | -1173.53% | |
44 Neutral | $375.89M | 5.86 | -25.85% | ― | 2.91% | -432.03% | |
42 Neutral | $97.64M | 33.55 | -6.93% | 0.80% | -0.58% | -587.83% |