| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 562.09M | 429.62M | 458.90M | 369.59M | 401.56M |
| Gross Profit | 149.65M | 113.01M | 122.94M | 89.56M | 245.41M |
| EBITDA | 203.73M | 250.53M | 225.86M | 81.17M | 187.22M |
| Net Income | -1.91M | -113.17M | -38.95M | -123.46M | -19.95M |
Balance Sheet | |||||
| Total Assets | 2.39B | 2.36B | 2.49B | 2.56B | 2.52B |
| Cash, Cash Equivalents and Short-Term Investments | 9.27M | 22.82M | 14.04M | 11.81M | 7.35M |
| Total Debt | 1.05B | 993.58M | 1.48B | 1.50B | 1.36B |
| Total Liabilities | 1.30B | 1.39B | 1.65B | 1.68B | 1.51B |
| Stockholders Equity | 687.48M | 467.79M | 718.56M | 764.82M | 904.36M |
Cash Flow | |||||
| Free Cash Flow | 44.55M | 8.16M | 58.00M | 68.27M | 140.07M |
| Operating Cash Flow | 133.59M | 61.77M | 126.91M | 98.74M | 165.10M |
| Investing Cash Flow | -163.15M | 487.06M | -74.76M | -226.56M | -165.73M |
| Financing Cash Flow | 24.04M | -540.28M | -49.04M | 121.77M | 4.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.67B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $545.80M | -169.84 | 1.44% | ― | 17.09% | 72.64% | |
64 Neutral | $1.68B | 6.63 | 24.41% | ― | -38.82% | 92.56% | |
58 Neutral | $2.18B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% | |
58 Neutral | $107.01M | -7.02 | 18.35% | 0.77% | -0.58% | -587.83% |