| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 713.26M | 707.62M | 797.96M | 1.02B | 882.43M | 672.14M |
| Gross Profit | 294.96M | 359.80M | 106.18M | 339.29M | 292.58M | 253.75M |
| EBITDA | 91.50M | 106.50M | 111.55M | 107.54M | 114.03M | 102.64M |
| Net Income | -20.59M | -5.08M | -4.44M | -10.33M | -211.00K | -6.77M |
Balance Sheet | ||||||
| Total Assets | 510.12M | 538.51M | 509.38M | 598.85M | 579.86M | 579.64M |
| Cash, Cash Equivalents and Short-Term Investments | 49.00K | 55.00K | 54.00K | 45.00K | 52.00K | 4.96M |
| Total Debt | 487.81M | 505.23M | 481.76M | 548.23M | 521.74M | 539.09M |
| Total Liabilities | 592.86M | 608.95M | 574.00M | 658.30M | 627.90M | 626.51M |
| Stockholders Equity | -82.73M | -71.88M | -66.18M | -61.11M | -49.92M | -48.78M |
Cash Flow | ||||||
| Free Cash Flow | 43.24M | 6.34M | 103.15M | -11.09M | 19.67M | 36.16M |
| Operating Cash Flow | 65.85M | 48.35M | 137.47M | 16.15M | 35.73M | 64.78M |
| Investing Cash Flow | -31.36M | -58.60M | -33.66M | -24.64M | -19.24M | 2.60M |
| Financing Cash Flow | -34.49M | 10.25M | -103.80M | 8.49M | -21.39M | -65.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $2.55B | 15.47 | ― | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $1.20B | -56.42 | 12.40% | ― | -38.82% | 92.56% | |
62 Neutral | $1.45B | 20.39 | 11.24% | 6.93% | 4.10% | -36.72% | |
49 Neutral | $1.95B | -12.67 | -11.88% | 4.14% | -36.47% | -75.37% | |
47 Neutral | $115.60M | -5.74 | ― | 0.77% | -0.58% | -587.83% | |
47 Neutral | $483.56M | -7.91 | -1.23% | ― | 17.09% | 72.64% |