| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 716.11M | 707.62M | 797.96M | 1.02B | 882.43M |
| Gross Profit | 88.86M | 359.80M | 106.18M | 339.29M | 292.58M |
| EBITDA | 98.01M | 106.50M | 111.55M | 107.54M | 114.03M |
| Net Income | -14.45M | -5.08M | -4.44M | -10.33M | -211.00K |
Balance Sheet | |||||
| Total Assets | 522.42M | 538.51M | 509.38M | 598.85M | 579.86M |
| Cash, Cash Equivalents and Short-Term Investments | 49.00K | 55.00K | 54.00K | 45.00K | 52.00K |
| Total Debt | 524.77M | 505.23M | 481.76M | 548.23M | 521.74M |
| Total Liabilities | 608.21M | 608.95M | 574.00M | 658.30M | 627.90M |
| Stockholders Equity | -85.80M | -71.88M | -66.18M | -61.11M | -49.92M |
Cash Flow | |||||
| Free Cash Flow | 13.99M | 6.34M | 103.15M | -11.09M | 19.67M |
| Operating Cash Flow | 46.13M | 48.35M | 137.47M | 16.15M | 35.73M |
| Investing Cash Flow | -30.01M | -58.60M | -33.66M | -24.64M | -19.24M |
| Financing Cash Flow | -16.12M | 10.25M | -103.80M | 8.49M | -21.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.78B | 15.76 | 847.51% | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
61 Neutral | $1.49B | 310.08 | 17.70% | ― | -38.82% | 92.56% | |
60 Neutral | $2.21B | -27.23 | -2.48% | 4.14% | -36.47% | -75.37% | |
58 Neutral | $112.09M | -7.76 | ― | 0.77% | -0.58% | -587.83% | |
56 Neutral | $1.60B | 22.30 | 11.44% | 6.93% | 4.10% | -36.72% | |
47 Neutral | $554.39M | -8.83 | -1.23% | ― | 17.09% | 72.64% |