| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 711.24M | 716.11M | 707.62M | 797.96M | 1.02B | 882.43M |
| Gross Profit | 158.68M | 88.86M | 359.80M | 106.18M | 339.29M | 292.58M |
| EBITDA | 91.56M | 98.01M | 106.50M | 111.55M | 107.54M | 114.03M |
| Net Income | -20.21M | -14.45M | -5.08M | -4.44M | -10.33M | -211.00K |
Balance Sheet | ||||||
| Total Assets | 537.13M | 522.42M | 538.51M | 509.38M | 598.85M | 579.86M |
| Cash, Cash Equivalents and Short-Term Investments | 49.00K | 49.00K | 55.00K | 54.00K | 45.00K | 52.00K |
| Total Debt | 503.06M | 524.77M | 505.23M | 481.76M | 548.23M | 521.74M |
| Total Liabilities | 629.84M | 608.21M | 608.95M | 574.00M | 658.30M | 627.90M |
| Stockholders Equity | -92.71M | -85.80M | -71.88M | -66.18M | -61.11M | -49.92M |
Cash Flow | ||||||
| Free Cash Flow | 15.48M | 13.99M | 6.34M | 103.15M | -11.09M | 19.67M |
| Operating Cash Flow | 38.37M | 46.13M | 48.35M | 137.47M | 16.15M | 35.73M |
| Investing Cash Flow | -38.73M | -30.01M | -58.60M | -33.66M | -24.64M | -19.24M |
| Financing Cash Flow | 355.00K | -16.12M | 10.25M | -103.80M | 8.49M | -21.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $1.61B | 12.37 | 18.84% | 6.93% | 9.54% | 13.40% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $2.63B | 15.56 | 1917.10% | 9.78% | 13.04% | 6.21% | |
57 Neutral | $2.13B | 13.45 | 38.96% | ― | -40.00% | -449.42% | |
57 Neutral | $542.03M | -42.23 | -1.23% | ― | 28.21% | 92.42% | |
55 Neutral | $1.84B | 51.89 | 16.91% | 4.14% | -35.30% | 88.99% | |
51 Neutral | $95.07M | -4.69 | 24.10% | 0.77% | -1.12% | -115.63% |