| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.29B | 18.56B | 17.16B | 16.49B | 18.88B | 13.25B |
| Gross Profit | 1.07B | 491.62M | 1.06B | 973.64M | 1.10B | 719.26M |
| EBITDA | 674.62M | 378.79M | 389.39M | 356.36M | 565.08M | 244.46M |
| Net Income | 129.69M | 79.22M | 107.69M | 152.51M | 362.21M | 60.80M |
Balance Sheet | ||||||
| Total Assets | 4.31B | 3.85B | 3.79B | 3.53B | 3.16B | 2.83B |
| Cash, Cash Equivalents and Short-Term Investments | 18.37M | 12.24M | 8.21M | 19.64M | 4.04M | 10.85M |
| Total Debt | 1.61B | 1.62B | 2.03B | 1.54B | 1.43B | 1.57B |
| Total Liabilities | 3.60B | 3.18B | 3.07B | 2.73B | 2.37B | 2.30B |
| Stockholders Equity | 711.78M | 675.54M | 713.52M | 798.83M | 788.44M | -1.90M |
Cash Flow | ||||||
| Free Cash Flow | 154.75M | 193.34M | -286.78M | 110.42M | 373.20M | -51.50M |
| Operating Cash Flow | 260.65M | 284.80M | 31.60M | 512.44M | 480.00M | 50.22M |
| Investing Cash Flow | -100.59M | -100.97M | -276.87M | -492.38M | -236.19M | -115.05M |
| Financing Cash Flow | -120.21M | -179.80M | 233.84M | -4.46M | -250.61M | 65.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | $4.13B | 3.15 | 27.13% | 6.12% | 14.50% | 69.57% | |
84 Outperform | $2.67B | 4.15 | 21.40% | 3.72% | -2.29% | 31.43% | |
78 Outperform | $2.80B | 4.47 | 29.14% | 6.12% | 4.66% | 85.89% | |
69 Neutral | $1.69B | 5.51 | 18.84% | 6.93% | 9.54% | 13.40% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $2.73B | 20.58 | 1917.10% | 9.78% | 13.04% | 6.21% | |
55 Neutral | $1.98B | 80.28 | 16.91% | 4.14% | -35.30% | 88.99% |