| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.56B | 17.16B | 16.49B | 18.88B | 13.25B |
| Gross Profit | 491.62M | 1.06B | 973.64M | 1.10B | 719.26M |
| EBITDA | 378.79M | 389.39M | 356.36M | 565.08M | 244.46M |
| Net Income | 79.22M | 107.69M | 152.51M | 362.21M | 60.80M |
Balance Sheet | |||||
| Total Assets | 3.85B | 3.79B | 3.53B | 3.16B | 2.83B |
| Cash, Cash Equivalents and Short-Term Investments | 12.24M | 8.21M | 19.64M | 4.04M | 10.85M |
| Total Debt | 1.62B | 2.03B | 1.54B | 1.43B | 1.57B |
| Total Liabilities | 3.18B | 3.07B | 2.73B | 2.37B | 2.30B |
| Stockholders Equity | 675.54M | 713.52M | 798.83M | 788.44M | -1.90M |
Cash Flow | |||||
| Free Cash Flow | 193.34M | -286.78M | 110.42M | 373.20M | -51.50M |
| Operating Cash Flow | 284.80M | 31.60M | 512.44M | 480.00M | 50.22M |
| Investing Cash Flow | -100.97M | -276.87M | -492.38M | -236.19M | -115.05M |
| Financing Cash Flow | -179.80M | 233.84M | -4.46M | -250.61M | 65.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.59B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
75 Outperform | $3.70B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
74 Outperform | $2.87B | 9.29 | 19.30% | 6.12% | -16.45% | 23.94% | |
71 Outperform | $2.66B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $1.57B | 17.57 | 12.24% | 6.93% | 4.10% | -36.72% | |
58 Neutral | $2.20B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% |