Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.47B | 3.47B | 6.96B | 8.69B | 7.95B | 5.23B |
Gross Profit | 723.68M | 707.38M | 723.25M | 798.28M | 519.88M | 415.97M |
EBITDA | 597.50M | 594.99M | 395.99M | 602.10M | 377.51M | -124.48M |
Net Income | 39.37M | 39.37M | -143.75M | 51.39M | -184.10M | -637.42M |
Balance Sheet | ||||||
Total Assets | 4.61B | 4.61B | 5.02B | 5.46B | 6.07B | 5.95B |
Cash, Cash Equivalents and Short-Term Investments | 13.55M | 13.55M | 38.91M | 5.43M | 3.82M | 4.83M |
Total Debt | 3.08B | 3.08B | 2.95B | 2.95B | 3.47B | 3.47B |
Total Liabilities | 3.91B | 3.91B | 4.02B | 4.14B | 4.80B | 4.45B |
Stockholders Equity | 676.70M | 676.70M | 1.03B | 1.35B | 1.30B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 51.65M | 51.65M | 223.87M | 297.42M | 63.49M | 117.19M |
Operating Cash Flow | 297.46M | 297.46M | 376.16M | 445.19M | 205.85M | 303.99M |
Investing Cash Flow | -122.81M | -122.81M | -83.76M | 64.19M | -212.41M | -221.49M |
Financing Cash Flow | -207.91M | -207.91M | -258.93M | -507.76M | 5.55M | -100.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | $1.71B | 19.28 | 13.89% | 6.05% | 3.74% | -4.49% | |
58 Neutral | $593.21M | ― | 8.32% | ― | -33.19% | 81.02% | |
57 Neutral | £7.56B | -1.56 | -6.62% | 6.65% | 6.83% | -87.26% | |
49 Neutral | $2.04B | ― | -14.68% | 3.97% | -28.72% | -1173.53% | |
49 Neutral | $127.32M | 33.55 | -6.93% | 0.64% | -1.06% | -340.61% | |
48 Neutral | $456.00M | 5.86 | -28.13% | ― | -4.69% | -418.50% |