| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 2.97B | 3.18B | 2.79B | 2.13B |
| Gross Profit | 344.53M | 315.53M | 395.20M | 637.82M | 136.88M |
| EBITDA | 490.26M | 557.31M | 661.64M | 571.22M | 407.11M |
| Net Income | -8.21M | -63.95M | 117.72M | 75.46M | -165.07M |
Balance Sheet | |||||
| Total Assets | 4.86B | 7.04B | 7.07B | 6.38B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 6.44M | 10.75M | 28.04M | 26.57M | 24.99M |
| Total Debt | 3.05B | 4.35B | 4.00B | 3.60B | 3.12B |
| Total Liabilities | 4.15B | 5.52B | 5.36B | 4.60B | 3.94B |
| Stockholders Equity | 238.18M | 1.10B | 1.34B | 1.47B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 88.33M | -195.21M | -98.89M | -89.80M | 36.56M |
| Operating Cash Flow | 275.22M | 391.93M | 521.13M | 334.39M | 337.95M |
| Investing Cash Flow | 878.36M | -552.16M | -593.65M | -374.52M | -274.12M |
| Financing Cash Flow | -1.18B | 161.74M | 73.99M | 41.70M | -65.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.86B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.56B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
75 Outperform | $3.65B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
71 Outperform | $2.67B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $1.56B | 17.89 | 12.24% | 6.93% | 4.10% | -36.72% | |
58 Neutral | $2.18B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% |