| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.63B | 2.97B | 3.18B | 2.79B | 2.13B |
| Gross Profit | 344.53M | 315.53M | 395.20M | 637.82M | 136.88M |
| EBITDA | 490.26M | 557.31M | 661.64M | 571.22M | 407.11M |
| Net Income | -8.21M | -63.95M | 117.72M | 75.46M | -165.07M |
Balance Sheet | |||||
| Total Assets | 4.86B | 7.04B | 7.07B | 6.38B | 5.92B |
| Cash, Cash Equivalents and Short-Term Investments | 6.44M | 10.75M | 28.04M | 26.57M | 24.99M |
| Total Debt | 3.05B | 4.35B | 4.00B | 3.60B | 3.12B |
| Total Liabilities | 4.15B | 5.52B | 5.36B | 4.60B | 3.94B |
| Stockholders Equity | 238.18M | 1.10B | 1.34B | 1.47B | 1.43B |
Cash Flow | |||||
| Free Cash Flow | 88.33M | -195.21M | -98.89M | -89.80M | 36.56M |
| Operating Cash Flow | 275.22M | 391.93M | 521.13M | 334.39M | 337.95M |
| Investing Cash Flow | 878.36M | -552.16M | -593.65M | -374.52M | -274.12M |
| Financing Cash Flow | -1.18B | 161.74M | 73.99M | 41.70M | -65.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $4.09B | 10.69 | 11.35% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.70B | 7.75 | 18.48% | 3.72% | -20.11% | -26.44% | |
70 Outperform | $2.78B | 15.76 | ― | 9.78% | -1.78% | 9.32% | |
69 Neutral | $3.73B | 12.11 | 11.43% | 6.12% | -23.59% | -57.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $2.21B | -27.23 | -2.48% | 4.14% | -36.47% | -75.37% | |
56 Neutral | $1.60B | 22.30 | 11.24% | 6.93% | 4.10% | -36.72% |
On February 18, 2026, Genesis Energy, L.P. and its financing subsidiary entered into an underwriting agreement for a registered public offering of $750 million of 6.750% senior unsecured notes due 2034, guaranteed by certain subsidiaries. The company expects net proceeds of about $737 million and has agreed to customary indemnification and closing conditions with a syndicate led by BofA Securities, whose affiliates also participate in Genesis’s senior secured credit facility and may hold its existing notes.
Genesis plans to use the proceeds primarily to purchase or redeem its outstanding 7.75% senior notes due 2028 and to repay borrowings under its senior secured credit facility, effectively extending its debt maturity profile and modestly lowering its coupon costs. The same day, Genesis separately announced the commencement and pricing of the offering and reiterated that the transaction is part of a broader capital management strategy, with some underwriters or their affiliates expected to benefit as lenders under the credit facility or as holders of the 2028 notes.
The most recent analyst rating on (GEL) stock is a Buy with a $20.00 price target. To see the full list of analyst forecasts on Genesis Energy stock, see the GEL Stock Forecast page.