| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 951.80M | 1.23B | 1.47B | 1.18B | 542.37M |
| Gross Profit | 261.58M | 394.30M | 581.67M | 305.97M | -58.01M |
| EBITDA | 301.64M | 505.13M | 657.75M | 372.45M | -103.19M |
| Net Income | 351.19M | 403.67M | 519.89M | 235.43M | -242.37M |
Balance Sheet | |||||
| Total Assets | 2.24B | 1.97B | 1.94B | 1.78B | 1.62B |
| Cash, Cash Equivalents and Short-Term Investments | 853.26M | 534.33M | 391.46M | 180.51M | 50.57M |
| Total Debt | 55.22M | 62.29M | 224.68M | 576.20M | 654.03M |
| Total Liabilities | 198.06M | 217.42M | 391.51M | 713.65M | 780.34M |
| Stockholders Equity | 2.04B | 1.76B | 1.55B | 1.07B | 838.41M |
Cash Flow | |||||
| Free Cash Flow | 112.64M | 396.57M | 615.87M | 177.84M | -128.76M |
| Operating Cash Flow | 305.89M | 471.91M | 626.07M | 193.26M | -107.31M |
| Investing Cash Flow | 78.34M | -5.11M | 17.26M | 51.22M | 38.14M |
| Financing Cash Flow | -68.53M | -343.40M | -464.75M | -113.05M | 21.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.83B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.45B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
74 Outperform | $2.87B | 9.29 | 19.30% | 6.12% | -16.45% | 23.94% | |
74 Outperform | $1.42B | 5.49 | 11.41% | 13.08% | -27.21% | -62.22% | |
69 Neutral | $3.46B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
68 Neutral | $1.26B | 11.65 | 8.19% | 1.27% | 2.46% | 33.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |