Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.12B | 1.23B | 1.36B | 1.06B | 542.37M | 886.43M |
Gross Profit | 298.77M | 394.30M | 572.73M | 290.65M | -58.01M | 251.42M |
EBITDA | 427.98M | 505.13M | 648.42M | 364.39M | -103.19M | 258.24M |
Net Income | 334.93M | 403.67M | 513.67M | 229.09M | -242.37M | 87.32M |
Balance Sheet | ||||||
Total Assets | 2.02B | 1.97B | 1.87B | 1.78B | 1.62B | 1.84B |
Cash, Cash Equivalents and Short-Term Investments | 695.49M | 534.33M | 365.94M | 180.51M | 50.57M | 97.23M |
Total Debt | 54.02M | 62.29M | 215.91M | 576.20M | 654.03M | 617.00M |
Total Liabilities | 199.01M | 217.42M | 391.51M | 713.65M | 780.34M | 761.34M |
Stockholders Equity | 1.82B | 1.76B | 1.53B | 1.07B | 838.41M | 1.08B |
Cash Flow | ||||||
Free Cash Flow | 318.50M | 396.57M | 615.87M | 177.84M | -130.89M | 331.92M |
Operating Cash Flow | 399.88M | 471.91M | 626.07M | 193.26M | -109.44M | 347.94M |
Investing Cash Flow | 83.92M | -5.11M | 17.26M | 51.22M | 38.14M | 74.52M |
Financing Cash Flow | -203.89M | -343.40M | -464.75M | -113.05M | 24.08M | -416.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.71B | 3.85 | 24.68% | 3.02% | -7.25% | 31.85% | |
79 Outperform | $1.80B | 6.47 | 15.78% | 3.84% | -21.71% | -37.58% | |
78 Outperform | $4.93B | 20.72 | 9.93% | 6.05% | -5.33% | -59.96% | |
77 Outperform | $2.31B | 9.73 | 12.61% | 8.55% | -22.01% | -54.34% | |
75 Outperform | $2.00B | 10.53 | 17.90% | 6.26% | -8.89% | 21.28% | |
65 Neutral | $15.01B | 7.39 | 3.39% | 5.33% | 4.10% | -61.80% | |
61 Neutral | $1.75B | 19.76 | 13.89% | 5.76% | 3.74% | -4.49% |