| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 938.22M | 1.24B | 1.34B | 1.56B | 540.79M |
| Gross Profit | 613.44M | 709.11M | 809.89M | 939.62M | -37.76M |
| EBITDA | 490.03M | 945.87M | 908.82M | 1.06B | 146.32M |
| Net Income | 344.29M | 668.77M | 546.90M | 637.25M | -234.44M |
Balance Sheet | |||||
| Total Assets | 3.92B | 3.83B | 4.23B | 4.56B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 751.96M | 406.74M | 355.55M | 376.87M | 230.41M |
| Total Debt | 619.20M | 861.97M | 1.59B | 1.93B | 3.12B |
| Total Liabilities | 718.84M | 967.77M | 1.67B | 2.05B | 3.18B |
| Stockholders Equity | 3.20B | 2.87B | 2.55B | 2.51B | 1.84B |
Cash Flow | |||||
| Free Cash Flow | 491.23M | 731.81M | 842.40M | 734.85M | 26.20M |
| Operating Cash Flow | 491.23M | 825.18M | 865.49M | 769.33M | 73.30M |
| Investing Cash Flow | 272.25M | 307.99M | 43.61M | 571.96M | -52.28M |
| Financing Cash Flow | -344.10M | -1.16B | -930.42M | -1.19B | 21.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.66B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.40B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
76 Outperform | $1.48B | 5.49 | 11.41% | 13.08% | -27.21% | -62.22% | |
74 Outperform | $2.85B | 9.29 | 19.30% | 6.12% | -16.45% | 23.94% | |
69 Neutral | $3.62B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
58 Neutral | $2.17B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% |