| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 566.07M | 497.20M | 571.77M | 560.56M | 454.14M | 295.85M |
| Gross Profit | 268.69M | 189.75M | 313.56M | 210.56M | 71.58M | -3.00M |
| EBITDA | 450.13M | 331.91M | 324.35M | 304.01M | 212.02M | 143.22M |
| Net Income | 331.49M | 211.09M | 181.38M | 161.35M | 61.52M | -11.52M |
Balance Sheet | ||||||
| Total Assets | 1.79B | 1.60B | 1.49B | 1.49B | 1.51B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 126.25M | 79.03M | 78.14M | 74.74M | 125.95M | 60.37M |
| Total Debt | 506.26M | 428.74M | 413.58M | 430.14M | 396.69M | 525.58M |
| Total Liabilities | 552.31M | 469.69M | 443.89M | 460.56M | 434.99M | 562.00M |
| Stockholders Equity | 1.23B | 1.13B | 1.04B | 1.03B | 1.07B | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | -130.94M | -33.29M | 201.62M | 123.18M | 117.76M | -114.04M |
| Operating Cash Flow | 316.18M | 276.65M | 298.65M | 251.41M | 127.91M | 60.56M |
| Investing Cash Flow | -245.07M | -172.55M | -97.03M | -124.98M | 110.52M | -86.51M |
| Financing Cash Flow | -25.37M | -103.36M | -197.91M | -177.76M | -173.34M | 17.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | $4.15B | 4.07 | 15.85% | 3.19% | -2.77% | 1.00% | |
85 Outperform | $4.13B | 3.15 | 27.13% | 6.12% | 14.50% | 69.57% | |
84 Outperform | $2.67B | 4.15 | 21.40% | 3.72% | -2.29% | 31.43% | |
78 Outperform | $2.80B | 4.47 | 29.14% | 6.12% | 4.66% | 85.89% | |
75 Outperform | $1.69B | 8.85 | 8.94% | 1.27% | -1.33% | 28.23% | |
74 Outperform | $1.99B | 4.50 | 17.91% | 13.08% | 36.27% | 110.33% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |