| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 497.20M | 571.77M | 560.56M | 454.14M | 295.85M |
| Gross Profit | 189.75M | 313.56M | 210.56M | 71.58M | -3.00M |
| EBITDA | 331.91M | 324.35M | 304.01M | 212.02M | 143.22M |
| Net Income | 211.09M | 181.38M | 161.35M | 61.52M | -11.52M |
Balance Sheet | |||||
| Total Assets | 1.60B | 1.49B | 1.49B | 1.51B | 1.61B |
| Cash, Cash Equivalents and Short-Term Investments | 79.03M | 78.14M | 74.74M | 125.95M | 60.37M |
| Total Debt | 428.74M | 413.58M | 430.14M | 396.69M | 525.58M |
| Total Liabilities | 469.69M | 443.89M | 460.56M | 434.99M | 562.00M |
| Stockholders Equity | 1.13B | 1.04B | 1.03B | 1.07B | 1.05B |
Cash Flow | |||||
| Free Cash Flow | -33.29M | 201.62M | 123.18M | 117.76M | -114.04M |
| Operating Cash Flow | 276.65M | 298.65M | 251.41M | 127.91M | 60.56M |
| Investing Cash Flow | -172.55M | -97.03M | -124.98M | 110.52M | -86.51M |
| Financing Cash Flow | -103.36M | -197.91M | -177.76M | -173.34M | 17.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.85B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.63B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
75 Outperform | $3.64B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
74 Outperform | $2.83B | 9.29 | 19.30% | 6.12% | -16.45% | 23.94% | |
74 Outperform | $1.46B | 5.49 | 11.41% | 13.08% | -27.21% | -62.22% | |
68 Neutral | $1.29B | 11.65 | 8.19% | 1.27% | 2.46% | 33.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |