| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.97B | 2.05B | 1.80B | 1.43B | 749.38M |
| Gross Profit | 644.05M | 705.68M | 776.11M | 484.33M | 27.23M |
| EBITDA | 921.14M | 1.14B | 1.07B | 739.83M | 211.34M |
| Net Income | 379.08M | 495.58M | 656.41M | 475.54M | -14.96M |
Balance Sheet | |||||
| Total Assets | 5.75B | 6.22B | 5.88B | 4.78B | 4.12B |
| Cash, Cash Equivalents and Short-Term Investments | 253.41M | 417.56M | 315.75M | 490.81M | 115.51M |
| Total Debt | 3.07B | 3.75B | 3.46B | 2.37B | 2.37B |
| Total Liabilities | 3.24B | 3.88B | 3.61B | 2.51B | 2.46B |
| Stockholders Equity | 2.51B | 2.34B | 2.28B | 2.27B | 1.65B |
Cash Flow | |||||
| Free Cash Flow | 669.93M | -178.84M | -775.24M | 52.93M | -399.47M |
| Operating Cash Flow | 682.46M | 736.41M | 856.18M | 370.89M | 62.93M |
| Investing Cash Flow | 24.98M | -483.40M | -1.24B | -239.47M | -363.06M |
| Financing Cash Flow | -869.62M | -147.80M | 433.07M | 10.03M | 223.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $3.98B | 7.23 | 11.30% | 3.19% | -35.37% | -57.86% | |
81 Outperform | $2.67B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
75 Outperform | $3.78B | 7.74 | 16.02% | 6.12% | -23.59% | -57.70% | |
74 Outperform | $2.96B | 9.29 | 19.30% | 6.12% | -16.45% | 23.94% | |
68 Neutral | $8.05B | 12.81 | 15.91% | 4.32% | -13.41% | -60.18% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $5.57B | 57.40 | 3.45% | 2.68% | 19.15% | 329.74% |