Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
2.05B | 1.79B | 1.43B | 749.38M | 1.22B | Gross Profit |
1.04B | 761.43M | 481.00M | 30.61M | 536.70M | EBIT |
781.71M | 746.67M | 442.80M | 29.85M | 507.80M | EBITDA |
1.15B | 1.06B | 725.83M | 217.24M | 628.35M | Net Income Common Stockholders |
495.58M | 656.41M | 475.54M | -11.15M | 412.88M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
417.56M | 315.75M | 490.81M | 115.51M | 177.36M | Total Assets |
6.22B | 5.88B | 4.78B | 4.12B | 3.92B | Total Debt |
3.75B | 3.46B | 2.37B | 2.37B | 2.20B | Net Debt |
3.33B | 3.15B | 2.12B | 2.26B | 2.03B | Total Liabilities |
3.88B | 3.61B | 2.51B | 2.46B | 2.31B | Stockholders Equity |
2.34B | 2.28B | 2.27B | 1.65B | 1.61B |
Cash Flow | Free Cash Flow | |||
-178.84M | -775.24M | 52.93M | -399.47M | -120.26M | Operating Cash Flow |
736.41M | 856.18M | 370.89M | 62.93M | 604.06M | Investing Cash Flow |
-483.40M | -1.24B | -239.47M | -363.06M | -715.97M | Financing Cash Flow |
-147.80M | 433.07M | 10.03M | 223.55M | 124.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $2.00B | 6.25 | 17.57% | 5.86% | -18.74% | -39.64% | |
79 Outperform | $1.95B | 10.94 | 17.04% | 5.01% | -5.32% | 5.51% | |
78 Outperform | $2.26B | 3.22 | 24.68% | 3.61% | -7.25% | 31.85% | |
77 Outperform | $4.35B | 12.50 | 14.79% | 3.68% | 0.88% | -45.41% | |
77 Outperform | $639.91M | 4.73 | 9.22% | 8.47% | -3.67% | -8.90% | |
75 Outperform | $1.61B | 5.00 | 18.57% | 10.71% | -21.27% | -34.25% | |
58 Neutral | $7.56B | 3.29 | -4.46% | 10.00% | 0.84% | -49.61% |