Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 268.90M | 260.37M | 298.43M | 267.74M | 451.76M | 438.64M |
Gross Profit | 148.34M | 126.45M | 154.80M | 140.78M | 214.71M | 209.15M |
EBITDA | 86.78M | 138.64M | 53.21M | 1.08B | 29.54M | 193.07M |
Net Income | -7.60M | 50.84M | -46.79M | 787.77M | -9.68M | 8.60M |
Balance Sheet | ||||||
Total Assets | 4.77B | 4.37B | 4.08B | 4.28B | 4.95B | 4.34B |
Cash, Cash Equivalents and Short-Term Investments | 893.25M | 566.38M | 684.38M | 1.13B | 268.63M | 127.69M |
Total Debt | 1.95B | 1.46B | 1.22B | 1.19B | 2.41B | 2.38B |
Total Liabilities | 2.49B | 2.00B | 1.48B | 1.38B | 2.77B | 2.71B |
Stockholders Equity | 1.89B | 2.01B | 2.07B | 2.50B | 1.73B | 1.29B |
Cash Flow | ||||||
Free Cash Flow | -313.20M | -120.31M | -189.96M | 31.46M | 15.60M | -156.40M |
Operating Cash Flow | 413.88M | 318.24M | 135.25M | 298.88M | 230.00M | 145.78M |
Investing Cash Flow | -646.27M | -416.98M | -131.71M | 1.07B | -74.35M | -103.03M |
Financing Cash Flow | 525.25M | 43.85M | -244.95M | -691.64M | -51.61M | -137.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $1.75B | 6.30 | 15.78% | 3.84% | -21.71% | -37.58% | |
77 Outperform | $1.44B | 14.78 | 12.50% | 11.63% | -2.98% | -17.51% | |
76 Outperform | $1.13B | 12.91 | 7.39% | 1.20% | 1.19% | 12.56% | |
75 Outperform | $135.90M | 2.73 | 10.57% | 5.20% | -2.37% | 32.03% | |
73 Outperform | $2.31B | 14.65 | 542.39% | 10.25% | -12.08% | 1.44% | |
65 Neutral | $15.28B | 7.48 | 3.19% | 5.33% | 4.10% | -60.58% | |
51 Neutral | $4.59B | 1,531.44 | -0.38% | 2.28% | -2.78% | -105.22% |