| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 468.57M | 393.52M | 260.37M | 298.43M | 267.74M | 260.27M |
| Gross Profit | 245.50M | 184.37M | 85.26M | 154.80M | 140.78M | 139.88M |
| EBITDA | 256.69M | 184.80M | 146.96M | 53.21M | 1.08B | 29.54M |
| Net Income | 141.06M | 65.68M | 50.84M | -46.82M | 674.60M | -161.09M |
Balance Sheet | ||||||
| Total Assets | 5.35B | 5.33B | 4.37B | 4.08B | 4.28B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 1.18B | 566.38M | 679.23M | 1.10B | 716.10M |
| Total Debt | 2.73B | 2.76B | 1.46B | 1.22B | 1.19B | 1.63B |
| Total Liabilities | 3.20B | 3.26B | 2.00B | 1.48B | 1.38B | 2.77B |
| Stockholders Equity | 1.91B | 1.84B | 2.01B | 2.07B | 2.50B | 1.73B |
Cash Flow | ||||||
| Free Cash Flow | -437.75M | -424.70M | -120.31M | -189.96M | 31.46M | 24.85M |
| Operating Cash Flow | 408.51M | 428.67M | 318.24M | 135.25M | 298.88M | 238.33M |
| Investing Cash Flow | -931.11M | -813.20M | -416.98M | -131.71M | 1.07B | -74.35M |
| Financing Cash Flow | 912.25M | 883.36M | 43.85M | -244.95M | -691.64M | -51.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | $2.67B | 4.15 | 21.40% | 3.72% | -2.29% | 31.43% | |
75 Outperform | $1.43B | 8.85 | 8.94% | 1.27% | -1.33% | 28.23% | |
75 Outperform | $140.07M | 2.24 | 13.16% | 5.08% | 0.14% | 24.81% | |
71 Outperform | $1.70B | 20.59 | 10.36% | 12.31% | -4.20% | -26.95% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | $2.73B | 20.58 | 1917.10% | 9.78% | 13.04% | 6.21% | |
62 Neutral | $5.32B | 20.07 | 8.36% | 2.68% | 81.68% | 5160.46% |