| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 393.52M | 260.37M | 298.43M | 267.74M | 260.27M |
| Gross Profit | 184.37M | 85.26M | 154.80M | 140.78M | 139.88M |
| EBITDA | 184.80M | 146.96M | 53.21M | 1.08B | 29.54M |
| Net Income | 65.68M | 50.84M | -46.82M | 674.60M | -161.09M |
Balance Sheet | |||||
| Total Assets | 5.33B | 4.37B | 4.08B | 4.28B | 4.95B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 566.38M | 679.23M | 1.10B | 716.10M |
| Total Debt | 2.76B | 1.46B | 1.22B | 1.19B | 1.63B |
| Total Liabilities | 3.26B | 2.00B | 1.48B | 1.38B | 2.77B |
| Stockholders Equity | 1.84B | 2.01B | 2.07B | 2.50B | 1.73B |
Cash Flow | |||||
| Free Cash Flow | -424.70M | -120.31M | -189.96M | 31.46M | 24.85M |
| Operating Cash Flow | 428.67M | 318.24M | 135.25M | 298.88M | 238.33M |
| Investing Cash Flow | -813.20M | -416.98M | -131.71M | 1.07B | -74.35M |
| Financing Cash Flow | 883.36M | 43.85M | -244.95M | -691.64M | -51.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.56B | 5.26 | 18.37% | 3.72% | -20.11% | -26.44% | |
75 Outperform | $148.80M | 2.24 | 13.16% | 5.08% | 4.34% | 18.88% | |
71 Outperform | $2.67B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
68 Neutral | $1.29B | 11.65 | 8.19% | 1.27% | 2.46% | 33.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $5.41B | 57.40 | 3.45% | 2.68% | 19.15% | 329.74% | |
57 Neutral | $1.55B | 15.66 | 9.96% | 12.31% | -3.20% | 6.76% |