| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 347.64M | 356.35M | 371.02M | 347.92M | 343.45M |
| Gross Profit | 183.77M | 207.58M | 227.62M | 209.76M | 209.04M |
| EBITDA | 244.14M | 298.89M | 302.20M | 336.96M | 288.36M |
| Net Income | 74.81M | 117.68M | 120.04M | 188.04M | 162.21M |
Balance Sheet | |||||
| Total Assets | 2.62B | 2.67B | 2.71B | 2.68B | 2.57B |
| Cash, Cash Equivalents and Short-Term Investments | 447.70M | 437.15M | 410.43M | 332.33M | 200.65M |
| Total Debt | 1.85B | 1.81B | 1.81B | 1.71B | 1.64B |
| Total Liabilities | 1.90B | 1.86B | 1.86B | 1.77B | 1.68B |
| Stockholders Equity | 719.26M | 806.63M | 847.65M | 907.09M | 889.39M |
Cash Flow | |||||
| Free Cash Flow | 134.85M | 182.79M | 175.03M | 208.86M | -51.09M |
| Operating Cash Flow | 134.85M | 182.80M | 175.03M | 208.87M | 214.84M |
| Investing Cash Flow | 0.00 | -4.00K | -2.00K | -5.00K | -265.93M |
| Financing Cash Flow | -124.96M | -155.61M | -96.54M | -77.75M | 123.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $141.53M | 2.24 | 13.16% | 5.08% | 0.14% | 24.81% | |
74 Outperform | $1.65B | 5.49 | 11.41% | 13.08% | -3.51% | -27.79% | |
72 Outperform | $55.87B | 21.51 | 68.22% | 2.03% | 3.38% | 47.83% | |
68 Neutral | $1.42B | 11.65 | 8.19% | 1.27% | 3.58% | 23.88% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $5.59B | 57.40 | 3.45% | 2.68% | 51.14% | 33.78% | |
57 Neutral | $1.72B | 15.66 | 9.96% | 12.31% | -2.44% | -36.70% |