| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 351.03M | 356.35M | 371.02M | 347.92M | 343.45M | 164.46M |
| Gross Profit | 192.00M | 207.58M | 227.62M | 209.76M | 209.04M | 81.92M |
| EBITDA | 246.50M | 298.89M | 302.20M | 336.96M | 288.36M | 91.84M |
| Net Income | 98.48M | 117.68M | 120.04M | 188.04M | 162.21M | 8.11M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.67B | 2.71B | 2.68B | 2.57B | 2.30B |
| Cash, Cash Equivalents and Short-Term Investments | 478.73M | 437.15M | 410.43M | 332.33M | 200.65M | 128.88M |
| Total Debt | 1.87B | 1.81B | 1.81B | 1.71B | 1.64B | 1.42B |
| Total Liabilities | 1.94B | 1.86B | 1.86B | 1.77B | 1.68B | 1.47B |
| Stockholders Equity | 738.28M | 806.63M | 847.65M | 907.09M | 889.39M | 835.17M |
Cash Flow | ||||||
| Free Cash Flow | 156.59M | 182.79M | 175.03M | 208.86M | -51.09M | -602.09M |
| Operating Cash Flow | 156.59M | 182.80M | 175.03M | 208.87M | 214.84M | 89.30M |
| Investing Cash Flow | 0.00 | -4.00K | -2.00K | ― | -265.93M | -691.39M |
| Financing Cash Flow | 32.64M | -155.61M | -96.54M | -77.75M | 123.10M | 603.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.36B | 14.02 | 12.79% | 11.74% | -3.20% | 6.76% | |
79 Outperform | $1.15B | 11.65 | 8.57% | 1.26% | 2.46% | 33.89% | |
78 Outperform | $138.45M | 2.45 | 12.11% | 5.20% | 4.34% | 18.88% | |
74 Outperform | $39.32B | 24.63 | 61.18% | 2.05% | 7.79% | 33.93% | |
66 Neutral | $1.06B | 11.13 | 8.81% | 12.79% | -27.21% | -62.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
56 Neutral | $3.87B | 64.82 | 2.99% | 2.70% | 19.15% | 329.74% |
On December 5, 2025, Flex LNG Ltd. announced the appointment of Mr. Marius Foss as the new Chief Executive Officer of Flex LNG Management AS. Mr. Foss, who has been with the company since 2018, previously served as Interim CEO and Chief Commercial Officer, and has over 35 years of experience in the shipping industry. His leadership is expected to strengthen the company’s development and position in the LNG market.
Flex LNG Ltd. announced its unaudited financial results for the third quarter of 2025, reporting vessel operating revenues of $85.7 million and a net income of $16.8 million. The company achieved a Time Charter Equivalent rate of $70,921 per day and declared a dividend of $0.75 per share for the quarter. Key events included the completion of vessel refinancings, drydockings, and delisting from the Oslo Stock Exchange. Despite a challenging freight market, Flex LNG remains well-positioned with a strong balance sheet and a substantial charter backlog, supported by record-high FIDs for new liquefaction capacity and increased US LNG export volumes.