| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 576.17M | 586.96M | 566.68M | 550.74M | 473.79M | 406.48M |
| Gross Profit | 206.98M | 176.57M | 319.50M | 170.51M | 88.92M | 93.95M |
| EBITDA | 287.24M | 274.72M | 270.42M | 264.71M | 209.26M | 88.77M |
| Net Income | 108.55M | 100.12M | 85.57M | 82.25M | 53.47M | -30.96M |
Balance Sheet | ||||||
| Total Assets | 2.26B | 2.28B | 2.18B | 2.20B | 2.10B | 2.16B |
| Cash, Cash Equivalents and Short-Term Investments | 199.61M | 204.87M | 130.46M | 149.58M | 146.56M | 123.89M |
| Total Debt | 902.97M | 903.05M | 607.20M | 736.73M | 810.54M | 920.50M |
| Total Liabilities | 1.03B | 1.02B | 934.26M | 969.61M | 923.33M | 1.04B |
| Stockholders Equity | 1.20B | 1.23B | 1.21B | 1.19B | 1.16B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 140.50M | 65.89M | 169.12M | -17.26M | 84.54M | 94.40M |
| Operating Cash Flow | 188.24M | 219.49M | 210.52M | 174.70M | 130.31M | 97.94M |
| Investing Cash Flow | 41.54M | -94.93M | -100.99M | -176.48M | 35.64M | 33.06M |
| Financing Cash Flow | -169.77M | -58.21M | -126.01M | 6.81M | -134.14M | -66.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $2.88B | 3.85 | 18.37% | 3.72% | -16.26% | -11.19% | |
78 Outperform | $3.06B | 4.47 | 19.30% | 6.12% | 4.66% | 85.89% | |
77 Outperform | $1.50B | 8.85 | 8.19% | 1.27% | -1.33% | 28.23% | |
74 Outperform | $1.72B | 5.49 | 11.41% | 13.08% | -3.51% | -27.79% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $5.66B | 91.02 | 3.45% | 2.68% | 51.14% | 33.78% | |
61 Neutral | $1.74B | 15.66 | 9.96% | 12.31% | -2.44% | -36.70% |