| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 985.38M | 843.30M | 951.61M | 1.07B | 864.66M | 272.55M |
| Gross Profit | 543.27M | 356.62M | 478.16M | 627.54M | 470.52M | -37.80M |
| EBITDA | 720.51M | 515.14M | 614.78M | 755.12M | 556.09M | -9.57M |
| Net Income | 545.84M | 309.26M | 416.72M | 556.45M | 387.89M | -133.49M |
Balance Sheet | ||||||
| Total Assets | 2.87B | 2.67B | 2.64B | 2.52B | 2.62B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 376.85M | 166.92M | 157.51M | 186.76M | 323.74M | 97.88M |
| Total Debt | 610.12M | 576.22M | 711.74M | 744.53M | 1.07B | 1.13B |
| Total Liabilities | 677.07M | 648.37M | 780.35M | 805.06M | 1.13B | 1.18B |
| Stockholders Equity | 2.19B | 2.02B | 1.86B | 1.72B | 1.49B | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | 121.62M | 38.13M | 261.96M | 481.77M | 171.12M | -155.21M |
| Operating Cash Flow | 451.17M | 380.05M | 547.14M | 688.40M | 287.80M | -76.19M |
| Investing Cash Flow | -215.86M | -141.31M | -155.02M | -124.27M | 42.80M | 133.29M |
| Financing Cash Flow | -226.23M | -279.32M | -361.38M | -681.12M | -185.79M | -173.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
88 Outperform | $4.02B | 7.01 | 15.85% | 3.19% | -2.77% | 1.00% | |
85 Outperform | $3.98B | 6.96 | 27.13% | 6.12% | 14.50% | 69.57% | |
84 Outperform | $2.56B | 5.70 | 21.40% | 3.72% | -2.29% | 31.43% | |
82 Outperform | $1.86B | 9.17 | 17.91% | 13.08% | 36.27% | 109.57% | |
79 Outperform | $7.89B | 8.50 | 36.04% | 4.32% | 18.51% | 160.00% | |
78 Outperform | $2.72B | 7.94 | 29.14% | 6.12% | 4.66% | 85.89% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |