Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 798.84M | 951.61M | 1.07B | 864.66M | 272.55M | 421.65M |
Gross Profit | 342.08M | 478.16M | 627.54M | 470.52M | -37.80M | 169.18M |
EBITDA | 440.88M | 607.08M | 744.37M | 558.19M | -17.52M | 100.87M |
Net Income | 238.72M | 416.72M | 556.45M | 387.89M | -134.66M | -5.53M |
Balance Sheet | ||||||
Total Assets | 2.52B | 2.64B | 2.52B | 2.62B | 2.35B | 1.59B |
Cash, Cash Equivalents and Short-Term Investments | 148.81M | 157.51M | 186.76M | 323.74M | 97.88M | 199.39M |
Total Debt | 561.73M | 711.74M | 744.53M | 1.07B | 1.13B | 554.93M |
Total Liabilities | 623.44M | 780.35M | 805.06M | 1.13B | 1.18B | 614.50M |
Stockholders Equity | 1.90B | 1.86B | 1.72B | 1.49B | 1.13B | 972.04M |
Cash Flow | ||||||
Free Cash Flow | 296.98M | 261.96M | 481.77M | 171.12M | -155.21M | 165.58M |
Operating Cash Flow | 378.48M | 547.14M | 688.40M | 287.80M | -76.19M | 216.14M |
Investing Cash Flow | -12.12M | -155.02M | -124.27M | 42.80M | 133.29M | 32.37M |
Financing Cash Flow | -393.70M | -361.38M | -681.12M | -185.79M | -173.84M | -183.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 3.07B | 8.09 | 23.34% | 2.66% | -34.54% | -42.46% | |
78 Outperform | 5.31B | 22.13 | 21.17% | 4.53% | -5.33% | -59.96% | |
77 Outperform | $2.42B | 10.22 | 12.61% | 6.67% | -22.01% | -54.34% | |
76 Outperform | 1.91B | 6.75 | 22.98% | 3.61% | -21.71% | -37.58% | |
75 Outperform | 2.08B | 10.75 | 17.48% | 6.02% | -8.89% | 21.28% | |
72 Outperform | 1.37B | 27.87 | 4.73% | 9.79% | -42.64% | -84.82% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On September 9, 2025, International Seaways, Inc. announced the successful pricing of $250 million in senior unsecured bonds, set to mature in September 2030, with a fixed interest rate of 7.125% per annum. The proceeds from this bond issuance are intended for refinancing an existing sale-and-leaseback agreement and general corporate purposes, with the bonds being offered in the Nordic market and expected to be listed on the Oslo Stock Exchange.
On September 2, 2025, International Seaways, Inc. announced plans to hold a series of fixed-income investor meetings starting September 3, 2025, through its Norwegian investment banks. The company is considering a five-year USD denominated senior unsecured bond issue, subject to market conditions, to refinance the Ocean Yield sale-and-leaseback agreement and for general corporate purposes. The bonds, if issued, will be offered in the United States only to qualified institutional buyers and will not be registered under the Securities Act.
On August 20, 2025, International Seaways, Inc. entered into a credit agreement with DNB Bank ASA and other financial entities to establish a $239.7 million term loan and a $91.9 million revolving credit facility. This financing is aimed at supporting the construction of six LR1 tanker newbuildings in Korea, enhancing the company’s fleet capabilities and market presence. The facilities are secured by liens on the subsidiaries acquiring the newbuildings and are insured by Korea Trade Insurance Corporation. The agreement includes financial covenants to maintain liquidity and leverage ratios, ensuring the company’s financial stability and operational growth.
International Seaways reported a net income of $62 million for the second quarter of 2025, with a focus on fleet optimization and financial stability. The company sold six older vessels and agreed to purchase a modern VLCC, enhancing its fleet and maintaining a strong balance sheet with $709 million in liquidity. The company declared a combined dividend of $0.77 per share for the third quarter, reflecting a 75% payout ratio of adjusted net income.
On June 10, 2025, International Seaways held its Annual Meeting of Stockholders, where 84.33% of the outstanding shares were represented. During the meeting, stockholders elected nine directors, ratified the appointment of Ernst & Young LLP as the independent registered public accounting firm for 2025, approved the compensation of the company’s named executive officers for 2024, and approved the 2025 Management Incentive Compensation Plan.