| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 770.04M | 951.61M | 1.07B | 864.66M | 272.55M | 421.65M |
| Gross Profit | 321.41M | 478.16M | 627.54M | 470.52M | -37.80M | 169.18M |
| EBITDA | 484.59M | 614.78M | 755.12M | 556.09M | -9.57M | 105.53M |
| Net Income | 217.58M | 416.72M | 556.45M | 387.89M | -133.49M | -5.53M |
Balance Sheet | ||||||
| Total Assets | 2.79B | 2.64B | 2.52B | 2.62B | 2.35B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 413.57M | 157.51M | 186.76M | 323.74M | 97.88M | 199.39M |
| Total Debt | 803.84M | 711.74M | 744.53M | 1.07B | 1.13B | 554.93M |
| Total Liabilities | 855.79M | 780.35M | 805.06M | 1.13B | 1.18B | 614.50M |
| Stockholders Equity | 1.93B | 1.86B | 1.72B | 1.49B | 1.17B | 972.04M |
Cash Flow | ||||||
| Free Cash Flow | 70.79M | 261.96M | 481.77M | 171.12M | -155.21M | 165.58M |
| Operating Cash Flow | 327.67M | 547.14M | 688.40M | 287.80M | -76.19M | 216.14M |
| Investing Cash Flow | 7.55M | -155.02M | -124.27M | 42.80M | 133.29M | 32.37M |
| Financing Cash Flow | -25.96M | -361.38M | -681.12M | -185.79M | -173.84M | -183.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.89B | 9.10 | 9.63% | 2.92% | -35.37% | -57.86% | |
72 Outperform | $2.53B | 11.64 | 11.43% | 5.68% | -23.59% | -57.70% | |
72 Outperform | $2.05B | 10.26 | 18.81% | 5.79% | -16.45% | 23.94% | |
70 Neutral | $5.20B | 23.89 | 9.32% | 4.59% | -13.41% | -60.18% | |
68 Neutral | $1.91B | 6.13 | 17.02% | 3.62% | -20.11% | -26.44% | |
66 Neutral | $1.06B | 11.13 | 8.81% | 12.77% | -27.21% | -62.22% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
International Seaways reported a net income of $71 million for the third quarter of 2025, with significant developments in their fleet optimization program, including the delivery of new vessels and the sale of older ones. The company also declared a dividend of $0.86 per share for the fourth quarter and extended its share repurchase program. The company successfully issued $250 million in bonds to enhance financial flexibility and repay existing debt, reflecting a strong balance sheet and ongoing commitment to shareholder returns.
On October 7, 2025, International Seaways, Inc. and its subsidiaries entered into amendments to their credit agreements, allowing the redomiciliation of certain vessel-owning entities and intermediate holding companies from the Marshall Islands and Liberia to Bermuda. This strategic move, expected to be completed by the end of the fourth quarter of 2025, aims to enhance the company’s strategic flexibility while maintaining operational and tax efficiency, with estimated legal and administrative costs between three and five million dollars.
On September 23, 2025, International Seaways, Inc. issued $250 million in senior unsecured bonds due 2030, bearing an interest rate of 7.125% per year. These bonds, which are to be listed on the Oslo Stock Exchange, will be used to finance the repurchase of six VLCCs and for general corporate purposes. The bonds include financial covenants and restrictions, and offer redemption options under specific conditions, impacting the company’s financial strategy and market operations.
On September 9, 2025, International Seaways, Inc. announced the successful pricing of $250 million in senior unsecured bonds, set to mature in September 2030, with a fixed interest rate of 7.125% per annum. The proceeds from this bond issuance are intended for refinancing an existing sale-and-leaseback agreement and general corporate purposes, with the bonds being offered in the Nordic market and expected to be listed on the Oslo Stock Exchange.