| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.62B | 1.49B | 1.35B | 1.27B | 1.20B |
| Gross Profit | 1.04B | 1.29B | 1.15B | 1.09B | 1.04B |
| EBITDA | 1.24B | 1.14B | 1.02B | 977.80M | 903.40M |
| Net Income | 352.90M | 223.10M | 118.60M | 83.90M | 46.40M |
Balance Sheet | |||||
| Total Assets | 4.39B | 4.15B | 3.79B | 3.59B | 3.49B |
| Cash, Cash Equivalents and Short-Term Investments | 1.90M | 4.30M | 5.40M | 3.10M | 2.20M |
| Total Debt | 3.77B | 3.47B | 3.21B | 2.89B | 2.56B |
| Total Liabilities | 3.95B | 3.69B | 3.43B | 3.06B | 2.73B |
| Stockholders Equity | 568.30M | 530.70M | 340.20M | 245.10M | 204.10M |
Cash Flow | |||||
| Free Cash Flow | 728.20M | 634.20M | 642.90M | 622.90M | 632.30M |
| Operating Cash Flow | 983.80M | 940.30M | 866.40M | 861.10M | 795.50M |
| Investing Cash Flow | -255.60M | -306.10M | -223.50M | -238.20M | -163.20M |
| Financing Cash Flow | -730.60M | -635.30M | -640.60M | -622.00M | -632.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $15.34B | 8.81 | 14.75% | 8.54% | -7.53% | 9.74% | |
75 Outperform | $13.58B | 27.57 | 9.41% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $16.16B | 13.53 | 34.44% | 9.13% | 5.81% | -13.58% | |
74 Outperform | $10.23B | 20.58 | 20.12% | 4.98% | 8.70% | 21.42% | |
73 Outperform | $7.96B | 11.96 | 59.38% | 8.45% | 10.78% | 19.10% | |
69 Neutral | $7.66B | 12.53 | -15.64% | 8.77% | 15.00% | -84.96% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |