| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.76B | 1.48B | 1.26B | 1.21B | 662.04M |
| Gross Profit | 324.39M | 538.11M | 459.70M | 411.63M | 184.87M |
| EBITDA | 1.19B | 801.26M | 634.19M | 653.37M | 350.90M |
| Net Income | 178.26M | 244.23M | 386.45M | 135.52M | 1.48M |
Balance Sheet | |||||
| Total Assets | 7.27B | 6.81B | 6.50B | 5.92B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 3.95M | 3.61M | 4.51M | 6.39M | 18.73M |
| Total Debt | 3.87B | 3.53B | 3.60B | 3.40B | 2.37B |
| Total Liabilities | 4.34B | 3.84B | 3.87B | 3.65B | 2.55B |
| Stockholders Equity | -565.38M | -2.98B | -530.82M | -839.77M | 10.00K |
Cash Flow | |||||
| Free Cash Flow | 74.45M | 361.47M | 254.93M | 391.43M | 152.86M |
| Operating Cash Flow | 604.12M | 637.35M | 584.48M | 613.01M | 235.57M |
| Investing Cash Flow | -199.09M | -176.89M | -686.32M | -286.13M | -99.62M |
| Financing Cash Flow | -404.68M | -461.36M | 99.96M | -339.21M | -136.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $13.85B | 27.57 | 9.41% | 2.70% | 20.39% | -3.85% | |
74 Outperform | $11.16B | 20.58 | 20.12% | 4.98% | 8.70% | 21.42% | |
73 Outperform | $8.26B | 12.03 | 59.38% | 8.45% | 10.78% | 19.10% | |
69 Neutral | $2.88B | 13.53 | 461.30% | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
64 Neutral | $7.66B | 12.53 | -15.64% | 8.77% | 15.00% | -84.96% | |
58 Neutral | $2.20B | 24.04 | -162.28% | 4.14% | -36.47% | -75.37% |