| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.68B | 1.76B | 1.48B | 1.26B | 1.21B | 662.04M |
| Gross Profit | 422.80M | 324.39M | 538.11M | 459.70M | 411.63M | 184.87M |
| EBITDA | 1.08B | 1.19B | 801.26M | 634.19M | 653.37M | 350.90M |
| Net Income | 228.06M | 178.26M | 244.23M | 386.45M | 135.52M | 1.48M |
Balance Sheet | ||||||
| Total Assets | 7.11B | 7.27B | 6.81B | 6.50B | 5.92B | 3.55B |
| Cash, Cash Equivalents and Short-Term Investments | 720.00K | 3.95M | 3.61M | 4.51M | 6.39M | 18.73M |
| Total Debt | 3.83B | 3.87B | 3.53B | 3.60B | 3.40B | 2.37B |
| Total Liabilities | 4.27B | 4.34B | 3.84B | 3.87B | 3.65B | 2.55B |
| Stockholders Equity | -1.67B | -565.38M | -2.98B | -530.82M | -839.77M | 10.00K |
Cash Flow | ||||||
| Free Cash Flow | 346.72M | 74.45M | 361.47M | 254.93M | 391.43M | 152.86M |
| Operating Cash Flow | 607.72M | 604.12M | 637.35M | 584.48M | 613.01M | 235.57M |
| Investing Cash Flow | -28.09M | -199.09M | -176.89M | -686.32M | -286.13M | -99.62M |
| Financing Cash Flow | -587.76M | -404.68M | -461.36M | 99.96M | -339.21M | -136.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $14.80B | 26.36 | 9.82% | 2.70% | 22.22% | 23.30% | |
76 Outperform | $8.05B | 14.33 | 68.61% | 8.45% | 7.06% | 13.61% | |
73 Outperform | $10.15B | 22.84 | 20.38% | 4.98% | 8.14% | -0.91% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $7.94B | -155.64 | -16.36% | 8.77% | -1.05% | 160.44% | |
62 Neutral | $2.75B | 20.58 | 1917.10% | 9.78% | 13.04% | 6.21% | |
55 Neutral | $1.93B | 80.28 | 14.71% | 4.14% | -35.30% | 88.99% |