| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.72B | 1.48B | 1.26B | 1.21B | 662.04M | 410.18M |
| Gross Profit | 583.58M | 538.11M | 459.70M | 411.63M | 184.87M | 121.36M |
| EBITDA | 725.73M | 801.26M | 634.19M | 653.37M | 350.90M | -807.46M |
| Net Income | 125.45M | 244.23M | 386.45M | 135.52M | 1.48M | -1.16B |
Balance Sheet | ||||||
| Total Assets | 7.20B | 6.81B | 6.50B | 5.92B | 3.55B | 3.60B |
| Cash, Cash Equivalents and Short-Term Investments | 7.74M | 3.61M | 4.51M | 6.39M | 18.73M | 19.59M |
| Total Debt | 4.22B | 3.53B | 3.60B | 3.40B | 2.37B | 2.45B |
| Total Liabilities | 4.58B | 3.84B | 3.87B | 3.65B | 2.55B | 2.56B |
| Stockholders Equity | -1.78B | -2.98B | -530.82M | -839.77M | 10.00K | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 353.87M | 361.47M | 254.93M | 391.43M | 152.86M | -96.96M |
| Operating Cash Flow | 638.02M | 637.35M | 584.48M | 613.01M | 235.57M | 102.10M |
| Investing Cash Flow | -673.91M | -176.89M | -686.32M | -286.13M | -99.62M | -505.59M |
| Financing Cash Flow | 23.19M | -461.36M | 99.96M | -339.21M | -136.81M | 372.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $11.90B | 29.67 | 9.04% | 2.70% | 20.39% | -3.85% | |
77 Outperform | $7.25B | 12.40 | 59.81% | 8.45% | 10.78% | 19.10% | |
74 Outperform | $8.50B | 18.28 | 22.52% | 4.98% | 8.70% | 21.42% | |
66 Neutral | $2.59B | 15.67 | ― | 9.78% | -1.78% | 9.32% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | $6.07B | 92.53 | ― | 8.77% | 15.00% | -84.96% | |
49 Neutral | $2.08B | -13.34 | -11.88% | 4.14% | -36.47% | -75.37% |