| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.48B | 10.50B | 10.91B | 10.96B | 10.63B | 7.72B |
| Gross Profit | 6.88B | 6.17B | 6.80B | 5.50B | 4.75B | 4.38B |
| EBITDA | 6.97B | 6.57B | 7.71B | 5.70B | 5.09B | 3.17B |
| Net Income | 2.37B | 2.23B | 3.18B | 2.05B | 1.52B | 211.00M |
Balance Sheet | ||||||
| Total Assets | 55.74B | 54.53B | 52.63B | 48.43B | 47.61B | 44.16B |
| Cash, Cash Equivalents and Short-Term Investments | 70.00M | 60.00M | 2.15B | 152.00M | 1.68B | 142.00M |
| Total Debt | 27.99B | 27.08B | 26.46B | 22.90B | 23.68B | 22.34B |
| Total Liabilities | 40.88B | 39.69B | 37.74B | 34.39B | 33.51B | 29.58B |
| Stockholders Equity | 12.52B | 12.44B | 12.40B | 11.48B | 11.42B | 11.77B |
Cash Flow | ||||||
| Free Cash Flow | 1.80B | 2.40B | 3.37B | 2.61B | 2.70B | 2.22B |
| Operating Cash Flow | 5.54B | 4.97B | 5.94B | 4.89B | 3.94B | 3.50B |
| Investing Cash Flow | -4.27B | -4.86B | -3.89B | -3.38B | -1.47B | -1.56B |
| Financing Cash Flow | -1.96B | -2.20B | -49.00M | -3.04B | -942.00M | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $52.07B | 10.85 | 34.35% | 7.66% | 5.19% | 11.09% | |
75 Outperform | $65.43B | 11.44 | ― | 6.97% | -6.41% | ― | |
69 Neutral | $56.81B | 12.77 | 12.91% | 7.79% | -4.67% | -8.06% | |
68 Neutral | $69.01B | 29.24 | 19.00% | 3.43% | 11.48% | -17.82% | |
68 Neutral | $57.49B | 21.18 | 8.87% | 4.46% | 8.54% | 7.22% | |
67 Neutral | $44.50B | 11.50 | 67.52% | 0.99% | 17.12% | 14.58% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |
On September 30, 2025, Williams Co announced a $3.1 billion investment in two new power innovation projects, with completion expected by the first half of 2027. These projects, supported by 10-year fixed-price agreements, increase the company’s total committed capital for power innovation to $5 billion and raise its 2025 growth capex by $875 million, impacting its leverage ratio midpoint to 3.7x.
The most recent analyst rating on (WMB) stock is a Buy with a $70.00 price target. To see the full list of analyst forecasts on Williams Co stock, see the WMB Stock Forecast page.