| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.95B | 10.50B | 10.91B | 10.96B | 10.63B |
| Gross Profit | 5.12B | 6.17B | 6.80B | 5.50B | 4.75B |
| EBITDA | 7.41B | 6.57B | 7.71B | 5.70B | 5.09B |
| Net Income | 2.62B | 2.23B | 3.18B | 2.05B | 1.52B |
Balance Sheet | |||||
| Total Assets | 58.57B | 54.53B | 52.63B | 48.43B | 47.61B |
| Cash, Cash Equivalents and Short-Term Investments | 63.00M | 60.00M | 2.15B | 152.00M | 1.68B |
| Total Debt | 29.36B | 27.08B | 26.46B | 22.90B | 23.68B |
| Total Liabilities | 43.58B | 39.69B | 37.74B | 34.39B | 33.51B |
| Stockholders Equity | 12.81B | 12.44B | 12.40B | 11.48B | 11.42B |
Cash Flow | |||||
| Free Cash Flow | 1.00B | 2.40B | 3.37B | 2.61B | 2.70B |
| Operating Cash Flow | 5.90B | 4.97B | 5.94B | 4.89B | 3.94B |
| Investing Cash Flow | -5.45B | -4.86B | -3.89B | -3.38B | -1.47B |
| Financing Cash Flow | -442.00M | -2.20B | -49.00M | -3.04B | -942.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $55.82B | 8.01 | 79.10% | 1.07% | 17.12% | 14.58% | |
77 Outperform | $57.00B | 11.07 | 34.93% | 7.31% | 5.19% | 11.09% | |
73 Outperform | $80.74B | 12.07 | 19.84% | 6.72% | -6.46% | -0.87% | |
70 Outperform | $72.71B | 20.01 | 9.92% | 4.27% | 8.54% | 7.22% | |
67 Neutral | $88.95B | 28.03 | 20.84% | 3.35% | 11.48% | -17.82% | |
67 Neutral | $66.02B | 12.28 | 14.09% | 8.04% | -4.67% | -8.06% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |