Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.97B | $ 7.90B | $ 6.45B | $ 1.41B | $ 1.25B |
Gross Profit | $ 3.30B | $ 6.21B | $ 4.20B | $ 714.51M | $ 694.41M |
Operating Income | $ 1.76B | $ 4.85B | $ 3.56B | $ -337.00M | $ -149.00K |
EBITDA | $ 3.09B | $ 5.35B | $ 4.31B | $ -371.00M | $ 32.95M |
Net Income | $ 1.54B | $ 2.68B | $ 1.86B | $ -356.00M | $ -27.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.61B | $ 4.82B | $ 618.00M | $ 18.34M | $ 43.08M |
Total Assets | $ 43.49B | $ 28.46B | $ 15.10B | $ 1.39B | $ 1.08B |
Total Debt | $ 29.81B | $ 21.17B | $ 10.95B | $ 479.17M | $ 215.50M |
Net Debt | $ 26.20B | $ 16.34B | $ 10.33B | $ 460.82M | $ 172.42M |
Total Liabilities | $ 37.12B | $ 26.38B | $ 14.59B | $ 770.42M | $ 793.06M |
Stockholders' Equity | $ 2.90B | $ 1.51B | $ -186.00M | $ 617.72M | $ 602.77M |
Cash Flow | |||||
Free Cash Flow | $ -11.57B | $ -3.60B | $ -1.01B | $ -2.58B | $ 72.88M |
Operating Cash Flow | $ 2.15B | $ 4.55B | $ 3.70B | $ 158.71M | $ 83.88M |
Investing Cash Flow | $ -14.16B | $ -8.72B | $ -2.90B | $ -2.08B | $ -52.72M |
Financing Cash Flow | $ 10.75B | $ 7.63B | $ 235.00M | $ -117.26M | $ -10.85M |