| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.76B | 8.70B | 9.66B | 17.21B | 9.43B |
| Gross Profit | 3.69B | 4.45B | 6.25B | 4.47B | 3.49B |
| EBITDA | 4.43B | 3.99B | 5.75B | 4.00B | 3.02B |
| Net Income | 2.99B | 2.51B | 4.25B | 2.50B | 1.63B |
Balance Sheet | |||||
| Total Assets | 17.44B | 17.45B | 18.10B | 19.63B | 19.36B |
| Cash, Cash Equivalents and Short-Term Investments | 201.00M | 379.00M | 575.00M | 904.00M | 974.00M |
| Total Debt | 14.69B | 15.27B | 15.99B | 16.31B | 17.27B |
| Total Liabilities | 17.02B | 17.96B | 18.89B | 21.76B | 18.64B |
| Stockholders Equity | 3.16B | 1.82B | 1.04B | -1.12B | 1.02B |
Cash Flow | |||||
| Free Cash Flow | 2.57B | 2.81B | 2.89B | 3.70B | 1.64B |
| Operating Cash Flow | 2.77B | 2.97B | 3.11B | 4.15B | 2.29B |
| Investing Cash Flow | -204.00M | -162.00M | -227.00M | -451.00M | -648.00M |
| Financing Cash Flow | -2.74B | -3.06B | -3.25B | -3.68B | -1.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $61.25B | 8.01 | 79.10% | 1.07% | 17.12% | 14.58% | |
78 Outperform | $15.89B | 8.81 | 14.75% | 8.54% | -7.53% | 9.74% | |
74 Outperform | $16.83B | 13.53 | 34.44% | 9.13% | 5.81% | -13.58% | |
73 Outperform | $41.33B | 6.13 | 37.98% | 0.95% | 113.54% | 272.02% | |
72 Outperform | $53.85B | 21.51 | 68.22% | 2.03% | 7.79% | 33.93% | |
71 Outperform | $33.57B | 8.67 | 122.75% | 6.07% | 15.43% | 0.43% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% |