Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 6.25B | $ 4.47B | $ 3.49B | $ 3.03B | $ 3.46B |
Operating Income | $ 5.04B | $ 3.38B | $ 2.56B | $ 2.13B | $ 2.04B |
EBITDA | $ 5.75B | $ 4.00B | $ 3.02B | $ 2.64B | $ 10.57B |
Net Income | $ 4.25B | $ 2.50B | $ 1.63B | $ 1.18B | $ 1.18B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 18.10B | $ 19.63B | $ 19.35B | $ 19.13B | $ 19.37B |
Total Debt | $ 16.01B | $ 16.30B | $ 17.27B | $ 17.69B | $ 17.69B |
Net Debt | $ 15.43B | $ 15.40B | $ 16.40B | $ 16.48B | $ 15.91B |
Total Liabilities | $ 18.90B | $ 21.77B | $ 18.65B | $ 18.62B | $ 18.68B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 2.89B | $ 3.70B | $ 1.64B | $ -1.43B | $ 216.00M |
Operating Cash Flow | $ 3.11B | $ 4.15B | $ 2.29B | $ -455.00M | $ 1.55B |
Investing Cash Flow | |||||
Financing Cash Flow |