| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 292.09M | 276.26M | 237.22M | 197.52M | 164.37M | 156.18M |
| Gross Profit | 218.59M | 205.60M | 172.11M | 135.58M | 109.79M | 106.03M |
| EBITDA | 33.34M | 30.29M | 16.63M | 2.86M | -11.64M | -4.61M |
| Net Income | 21.46M | 16.52M | 10.36M | -3.18M | -16.71M | -7.47M |
Balance Sheet | ||||||
| Total Assets | 485.63M | 487.97M | 432.72M | 353.66M | 273.00M | 243.71M |
| Cash, Cash Equivalents and Short-Term Investments | 145.34M | 137.50M | 116.21M | 109.56M | 119.54M | 103.40M |
| Total Debt | 94.42M | 98.27M | 98.85M | 88.04M | 47.57M | 50.18M |
| Total Liabilities | 129.40M | 133.33M | 140.75M | 127.70M | 80.73M | 73.24M |
| Stockholders Equity | 356.23M | 354.64M | 291.97M | 225.95M | 192.27M | 170.46M |
Cash Flow | ||||||
| Free Cash Flow | 57.81M | 24.75M | -5.81M | 7.80M | 10.09M | 21.13M |
| Operating Cash Flow | 61.69M | 51.91M | 58.16M | 35.31M | 17.69M | 29.04M |
| Investing Cash Flow | -33.00M | -43.94M | -79.03M | -3.13M | -36.21M | -3.50M |
| Financing Cash Flow | 893.00K | 7.07M | 19.05M | 3.62M | 1.04M | 9.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.04B | 14.28 | 64.48% | ― | 20.62% | 696.05% | |
72 Outperform | $1.81B | -64.80 | 6.41% | ― | 22.45% | 602.15% | |
61 Neutral | $2.22B | -0.80 | 123.57% | ― | 75.92% | -569.22% | |
59 Neutral | $1.55B | -9.79 | -38.11% | ― | 18.24% | -5.21% | |
56 Neutral | $3.53B | -17.21 | -32.55% | ― | ― | -7.28% | |
52 Neutral | $2.43B | -6.71 | -50.72% | ― | -88.54% | -58.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |