| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 249.12M | 237.22M | 197.52M | 164.37M | 156.18M | 124.18M |
| Gross Profit | 183.04M | 172.11M | 135.58M | 109.79M | 106.03M | 84.23M |
| EBITDA | 16.19M | 16.63M | 2.86M | -11.64M | -4.61M | 9.88M |
| Net Income | 7.11M | 10.36M | -3.18M | -16.71M | -7.47M | 2.86M |
Balance Sheet | ||||||
| Total Assets | 435.61M | 432.72M | 353.66M | 273.00M | 243.71M | 205.61M |
| Cash, Cash Equivalents and Short-Term Investments | 116.88M | 116.21M | 109.56M | 119.54M | 103.40M | 75.81M |
| Total Debt | 101.54M | 98.85M | 88.04M | 47.57M | 50.10M | 53.18M |
| Total Liabilities | 128.80M | 140.75M | 127.70M | 80.73M | 73.24M | 71.35M |
| Stockholders Equity | 306.81M | 291.97M | 225.95M | 192.27M | 170.46M | 134.26M |
Cash Flow | ||||||
| Free Cash Flow | 64.23M | -5.81M | 7.80M | 10.09M | 21.13M | 14.95M |
| Operating Cash Flow | 47.24M | 58.16M | 35.31M | 17.69M | 29.04M | 17.57M |
| Investing Cash Flow | -60.03M | -79.03M | -3.13M | -36.21M | -3.50M | -17.16M |
| Financing Cash Flow | 17.47M | 19.05M | 3.62M | 1.04M | 9.17M | 6.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $1.66B | 29.54 | 17.33% | ― | 25.59% | ― | |
| ― | $1.86B | 295.35 | 2.59% | ― | 16.13% | 670.90% | |
| ― | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
| ― | $1.80B | -9.00 | -27.17% | ― | -30.25% | -9.70% | |
| ― | $1.23B | -21.63 | -39.36% | ― | 83.88% | 15.24% | |
| ― | $1.52B | ― | ― | ― | 45.85% | 76.36% | |
| ― | $1.60B | ― | -27.41% | ― | ― | -1.46% |
Vericel Corporation is spearheading a Phase 3 clinical study titled ‘A Prospective, Open-label, Randomized, Concurrent Active-controlled, Longitudinal, Multicenter, Phase 3 Clinical Study of the Safety and Efficacy of MACI in Patients With Symptomatic Chondral or Osteochondral Lesions of the Talus (MASCOT)’. The study aims to establish the superiority of MACI, an autologous cultured chondrocyte treatment, over Bone Marrow Stimulation for patients aged 17 to 65 with symptomatic chondral or osteochondral defects of the ankle.
Vericel Corporation’s latest earnings call reflects a robust overall performance, highlighted by significant revenue and profitability growth, particularly in the MACI and Burn Care segments. While the company celebrates these achievements, challenges remain in Epicel revenue conversion and adjusted guidance for the Burn Care segment, which present areas of concern.
Vericel Corporation is a prominent player in the field of advanced therapies, focusing on sports medicine and severe burn care, with a portfolio that includes innovative cell therapies and specialty biologics designed to repair injuries and restore lives.