| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 874.84M | 450.71M | 331.41M | 270.83M | 157.17M |
| Gross Profit | 855.76M | 438.23M | 326.75M | 264.23M | 149.91M |
| EBITDA | 347.65M | 12.81M | -116.33M | -143.85M | -121.74M |
| Net Income | 263.86M | -88.88M | -226.54M | -247.12M | -184.06M |
Balance Sheet | |||||
| Total Assets | 514.16M | 490.42M | 516.96M | 550.00M | 588.15M |
| Cash, Cash Equivalents and Short-Term Investments | 274.75M | 321.06M | 388.99M | 424.31M | 507.60M |
| Total Debt | 477.33M | 841.42M | 825.15M | 741.45M | 593.24M |
| Total Liabilities | 633.31M | 966.35M | 972.49M | 844.60M | 695.14M |
| Stockholders Equity | -119.15M | -475.93M | -455.53M | -294.60M | -106.99M |
Cash Flow | |||||
| Free Cash Flow | 327.41M | -53.14M | -97.31M | -163.20M | -144.54M |
| Operating Cash Flow | 329.88M | -52.02M | -95.14M | -161.85M | -142.16M |
| Investing Cash Flow | -13.69M | 52.59M | -131.50M | -128.24M | 15.80M |
| Financing Cash Flow | -332.44M | -5.76M | 32.48M | 88.03M | 359.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.10B | 7.46 | 70.37% | ― | 20.62% | ― | |
70 Outperform | $2.40B | 6.20 | -76.45% | ― | 45.38% | 92.85% | |
66 Neutral | $1.72B | 110.29 | 5.17% | ― | 14.05% | 241.86% | |
56 Neutral | $2.48B | -6.98 | -41.68% | ― | -73.94% | -31.70% | |
53 Neutral | $2.22B | -3.16 | -57.52% | ― | 47.15% | -311.26% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |