| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 885.72M | 874.84M | 450.71M | 331.41M | 270.83M | 157.17M |
| Gross Profit | 167.34M | 855.76M | 438.23M | 326.75M | 264.23M | 149.91M |
| EBITDA | -374.88M | 347.65M | 12.81M | -116.33M | -143.85M | -121.74M |
| Net Income | -457.98M | 263.86M | -88.88M | -226.54M | -247.12M | -184.06M |
Balance Sheet | ||||||
| Total Assets | 465.05M | 514.16M | 490.42M | 516.96M | 550.00M | 588.15M |
| Cash, Cash Equivalents and Short-Term Investments | 239.25M | 274.75M | 321.06M | 388.99M | 424.31M | 507.60M |
| Total Debt | 858.08M | 477.33M | 841.42M | 825.15M | 741.45M | 593.24M |
| Total Liabilities | 1.02B | 633.31M | 966.35M | 972.49M | 844.60M | 695.14M |
| Stockholders Equity | -553.84M | -119.15M | -475.93M | -455.53M | -294.60M | -106.99M |
Cash Flow | ||||||
| Free Cash Flow | 293.58M | 327.41M | -53.14M | -97.31M | -163.20M | -144.54M |
| Operating Cash Flow | 296.31M | 329.88M | -52.02M | -95.14M | -161.85M | -142.16M |
| Investing Cash Flow | -309.44M | -13.69M | 52.59M | -131.50M | -128.24M | 15.80M |
| Financing Cash Flow | 78.87M | -332.44M | -5.76M | 32.48M | 88.03M | 359.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.97B | 6.80 | 64.48% | ― | 20.62% | 696.05% | |
72 Outperform | $1.70B | 78.85 | 6.41% | ― | 22.45% | 602.15% | |
61 Neutral | $2.26B | -4.71 | 123.57% | ― | 75.92% | -569.22% | |
58 Neutral | $1.89B | 28.84 | 4.89% | ― | -2.20% | 77.51% | |
52 Neutral | $2.47B | -7.37 | -50.72% | ― | -88.54% | -58.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |