| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 360.78M | 348.97M | 285.50M | 198.96M | 99.77M | 75.44M |
| Gross Profit | 274.05M | 287.81M | 208.90M | 136.19M | 42.27M | 36.59M |
| EBITDA | 28.50M | 27.52M | 77.47M | 15.13M | -56.32M | -61.10M |
| Net Income | -23.91M | 5.86M | 27.59M | -11.94M | -87.40M | -80.93M |
Balance Sheet | ||||||
| Total Assets | 744.40M | 792.18M | 393.84M | 475.20M | 295.28M | 321.16M |
| Cash, Cash Equivalents and Short-Term Investments | 133.86M | 171.35M | 197.26M | 295.10M | 170.85M | 204.12M |
| Total Debt | 436.67M | 473.38M | 47.70M | 272.62M | 288.40M | 289.22M |
| Total Liabilities | 803.60M | 843.20M | 472.66M | 721.37M | 545.82M | 530.51M |
| Stockholders Equity | -59.20M | -51.02M | -78.82M | -246.17M | -250.54M | -209.35M |
Cash Flow | ||||||
| Free Cash Flow | 12.72M | 13.69M | 32.82M | -8.35M | -88.29M | -73.17M |
| Operating Cash Flow | 18.83M | 18.25M | 42.51M | 34.09M | -80.70M | -61.71M |
| Investing Cash Flow | -292.04M | -304.80M | -96.65M | -1.99M | 4.87M | -151.54M |
| Financing Cash Flow | 278.74M | 315.10M | -137.27M | 136.61M | 21.41M | 270.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $2.12B | -4.41 | 123.57% | ― | 75.92% | -569.22% | |
61 Neutral | $1.50B | -79.71 | -4.83% | ― | 23.64% | -29.23% | |
58 Neutral | $1.72B | 26.22 | 4.89% | ― | -2.20% | 77.51% | |
57 Neutral | $1.06B | -44.21 | 45.59% | ― | 21.23% | -174.19% | |
52 Neutral | $2.27B | -6.78 | -50.72% | ― | -88.54% | -58.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | $5.60B | -6.23 | -83.29% | ― | ― | 0.01% |