| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 348.97M | 285.50M | 198.96M | 99.77M | 75.44M |
| Gross Profit | 287.81M | 208.90M | 136.19M | 42.27M | 36.59M |
| EBITDA | 27.52M | 77.47M | 15.13M | -56.32M | -61.10M |
| Net Income | 5.86M | 27.59M | -11.94M | -87.40M | -80.93M |
Balance Sheet | |||||
| Total Assets | 792.18M | 393.84M | 475.20M | 295.28M | 321.16M |
| Cash, Cash Equivalents and Short-Term Investments | 171.35M | 197.26M | 295.10M | 170.85M | 204.12M |
| Total Debt | 473.38M | 47.70M | 272.62M | 288.40M | 289.22M |
| Total Liabilities | 843.20M | 472.66M | 721.37M | 545.82M | 530.51M |
| Stockholders Equity | -51.02M | -78.82M | -246.17M | -250.54M | -209.35M |
Cash Flow | |||||
| Free Cash Flow | 13.69M | 32.82M | -8.35M | -88.29M | -73.17M |
| Operating Cash Flow | 18.25M | 42.51M | 34.09M | -80.70M | -61.71M |
| Investing Cash Flow | -304.80M | -96.65M | -1.99M | 4.87M | -151.54M |
| Financing Cash Flow | 315.10M | -137.27M | 136.61M | 21.41M | 270.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $2.40B | 6.20 | -76.45% | ― | 45.38% | 92.85% | |
56 Neutral | $2.48B | -6.98 | -41.68% | ― | -73.94% | -31.70% | |
54 Neutral | $791.82M | -27.17 | -11.21% | ― | 17.44% | 24.15% | |
53 Neutral | $2.22B | -3.16 | -57.52% | ― | 47.15% | -311.26% | |
53 Neutral | $1.57B | -19.61 | -6.93% | ― | 27.51% | 38.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $5.90B | -7.30 | -100.22% | ― | ― | 4.32% |