| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 348.97M | 285.50M | 198.96M | 99.77M | 75.44M | 65.14M |
| Gross Profit | 266.56M | 208.90M | 136.19M | 42.27M | 36.59M | 40.50M |
| EBITDA | 52.00M | 77.47M | 15.13M | -56.32M | -61.10M | -44.66M |
| Net Income | 5.86M | 27.59M | -11.94M | -87.40M | -80.93M | -57.24M |
Balance Sheet | ||||||
| Total Assets | 792.18M | 393.84M | 475.20M | 295.28M | 321.16M | 108.61M |
| Cash, Cash Equivalents and Short-Term Investments | 171.35M | 197.26M | 295.10M | 170.85M | 204.12M | 67.00M |
| Total Debt | 46.97M | 47.70M | 272.62M | 288.40M | 289.22M | 123.44M |
| Total Liabilities | 843.20M | 472.66M | 721.37M | 545.82M | 530.51M | 289.03M |
| Stockholders Equity | -51.02M | -78.82M | -246.17M | -250.54M | -209.35M | -180.42M |
Cash Flow | ||||||
| Free Cash Flow | 13.54M | 32.82M | -8.35M | -88.29M | -73.17M | -32.91M |
| Operating Cash Flow | 18.10M | 42.51M | 34.09M | -80.70M | -61.71M | -28.13M |
| Investing Cash Flow | -304.80M | -96.65M | -1.99M | 4.87M | -151.54M | 15.22M |
| Financing Cash Flow | 315.25M | -137.27M | 136.61M | 21.41M | 270.27M | 49.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | $1.65B | ― | -32.44% | ― | -73.94% | -31.70% | |
53 Neutral | $1.70B | 37.12 | ― | ― | 17.44% | 24.15% | |
53 Neutral | $1.70B | -55.04 | -7.52% | ― | 27.51% | 38.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $1.89B | -159.62 | ― | ― | 45.38% | 92.85% | |
51 Neutral | $1.97B | -6.56 | -21.37% | ― | 47.15% | -311.26% | |
49 Neutral | $6.36B | -15.62 | -73.70% | ― | ― | 4.32% |