| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 283.06M | 235.13M | 175.51M | 134.03M | 45.60M |
| Gross Profit | 250.39M | 206.88M | 161.37M | 128.37M | 44.51M |
| EBITDA | 127.76M | 31.73M | -63.05M | -103.65M | -177.44M |
| Net Income | 287.20M | 5.75M | -78.02M | -108.18M | -180.97M |
Balance Sheet | |||||
| Total Assets | 751.59M | 550.64M | 548.06M | 470.86M | 543.37M |
| Cash, Cash Equivalents and Short-Term Investments | 398.00M | 358.48M | 350.49M | 389.39M | 466.08M |
| Total Debt | 74.81M | 79.37M | 97.61M | 8.09M | 8.74M |
| Total Liabilities | 170.26M | 173.17M | 170.11M | 65.42M | 64.28M |
| Stockholders Equity | 581.33M | 377.48M | 377.95M | 405.44M | 479.09M |
Cash Flow | |||||
| Free Cash Flow | 135.41M | 44.11M | -34.18M | -79.82M | -159.19M |
| Operating Cash Flow | 135.66M | 44.39M | -33.46M | -79.53M | -157.69M |
| Investing Cash Flow | -32.77M | 39.26M | -6.71M | -60.63M | -103.87M |
| Financing Cash Flow | -106.11M | -49.09M | -5.13M | 2.43M | 221.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $2.10B | 2.54 | 70.37% | ― | 20.62% | ― | |
70 Outperform | $2.40B | 6.20 | -76.45% | ― | 45.38% | 92.85% | |
56 Neutral | $2.48B | ― | -41.68% | ― | -73.94% | -31.70% | |
54 Neutral | $791.82M | -27.17 | -11.21% | ― | 17.44% | 24.15% | |
53 Neutral | $2.22B | -3.16 | -57.52% | ― | 47.15% | -311.26% | |
53 Neutral | $1.57B | -19.61 | -6.93% | ― | 27.51% | 38.72% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |