| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 265.81M | 235.13M | 175.51M | 134.03M | 45.60M | 50.12M |
| Gross Profit | 236.06M | 206.88M | 161.37M | 128.37M | 44.51M | 50.12M |
| EBITDA | 102.42M | 31.73M | -63.05M | -103.65M | -177.44M | -102.92M |
| Net Income | 77.84M | 5.75M | -78.02M | -108.18M | -180.97M | -102.68M |
Balance Sheet | ||||||
| Total Assets | 527.53M | 550.64M | 548.06M | 470.86M | 543.37M | 463.66M |
| Cash, Cash Equivalents and Short-Term Investments | 351.81M | 358.48M | 350.49M | 389.39M | 466.08M | 398.33M |
| Total Debt | 78.21M | 79.37M | 97.61M | 8.09M | 8.74M | 8.41M |
| Total Liabilities | 161.76M | 173.17M | 170.11M | 65.42M | 64.28M | 55.91M |
| Stockholders Equity | 365.77M | 377.48M | 377.95M | 405.44M | 479.09M | 407.75M |
Cash Flow | ||||||
| Free Cash Flow | 119.87M | 44.11M | -34.18M | -79.82M | -159.19M | -77.20M |
| Operating Cash Flow | 120.10M | 44.39M | -33.46M | -79.53M | -157.69M | -69.86M |
| Investing Cash Flow | 43.21M | 39.26M | -6.71M | -60.63M | -103.87M | -158.19M |
| Financing Cash Flow | -127.27M | -49.09M | -5.13M | 2.43M | 221.11M | 194.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $2.01B | 26.50 | 20.65% | ― | 20.62% | ― | |
64 Neutral | $1.72B | 59.17 | ― | ― | 17.44% | 24.15% | |
53 Neutral | $1.75B | -7.60 | -32.44% | ― | -73.94% | -31.70% | |
52 Neutral | $1.43B | -151.59 | ― | ― | 45.38% | 92.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | $2.39B | -7.37 | -21.37% | ― | 47.15% | -311.26% | |
47 Neutral | $1.67B | -56.06 | -7.52% | ― | 27.51% | 38.72% |