| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 298.30M | 283.06M | 235.13M | 175.51M | 134.03M | 45.60M |
| Gross Profit | 267.70M | 250.39M | 206.88M | 161.37M | 128.37M | 44.51M |
| EBITDA | 161.78M | 127.76M | 31.73M | -63.05M | -103.65M | -177.44M |
| Net Income | 298.21M | 287.20M | 5.75M | -78.02M | -108.18M | -180.97M |
Balance Sheet | ||||||
| Total Assets | 724.00M | 751.59M | 550.64M | 548.06M | 470.86M | 543.37M |
| Cash, Cash Equivalents and Short-Term Investments | 378.78M | 398.00M | 358.48M | 350.49M | 389.39M | 466.08M |
| Total Debt | 68.64M | 74.81M | 79.37M | 97.61M | 8.09M | 8.74M |
| Total Liabilities | 156.37M | 170.26M | 173.17M | 170.11M | 65.42M | 64.28M |
| Stockholders Equity | 567.63M | 581.33M | 377.48M | 377.95M | 405.44M | 479.09M |
Cash Flow | ||||||
| Free Cash Flow | 165.55M | 135.41M | 44.11M | -34.18M | -79.82M | -159.19M |
| Operating Cash Flow | 165.82M | 135.66M | 44.39M | -33.46M | -79.53M | -157.69M |
| Investing Cash Flow | -82.01M | -32.77M | 39.26M | -6.71M | -60.63M | -103.87M |
| Financing Cash Flow | -109.08M | -106.11M | -49.09M | -5.13M | 2.43M | 221.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.98B | 6.83 | 64.48% | ― | 20.62% | 696.05% | |
61 Neutral | $2.12B | -4.41 | 123.57% | ― | 75.92% | -569.22% | |
61 Neutral | $1.50B | -79.71 | -4.83% | ― | 23.64% | -29.23% | |
58 Neutral | $1.72B | 26.22 | 4.89% | ― | -2.20% | 77.51% | |
57 Neutral | $1.06B | -44.21 | 45.59% | ― | 21.23% | -174.19% | |
52 Neutral | $2.27B | -6.78 | -50.72% | ― | -88.54% | -58.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |