| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 158.32M | 14.00M | 17.49M | 15.94M | 12.85M |
| Gross Profit | 153.90M | 8.12M | 14.60M | 13.08M | 9.83M |
| EBITDA | -49.85M | -115.71M | -70.05M | -35.03M | -28.20M |
| Net Income | -68.92M | -130.39M | -78.50M | -41.02M | -34.58M |
Balance Sheet | |||||
| Total Assets | 327.93M | 230.31M | 118.33M | 129.20M | 93.73M |
| Cash, Cash Equivalents and Short-Term Investments | 190.68M | 176.48M | 83.68M | 93.28M | 57.49M |
| Total Debt | 197.93M | 122.39M | 49.54M | 24.46M | 16.08M |
| Total Liabilities | 283.19M | 153.04M | 71.04M | 38.78M | 28.46M |
| Stockholders Equity | 44.75M | 77.28M | 47.29M | 90.42M | 65.27M |
Cash Flow | |||||
| Free Cash Flow | -40.02M | -98.37M | -42.85M | -29.18M | -34.14M |
| Operating Cash Flow | -35.69M | -93.42M | -41.56M | -28.59M | -34.03M |
| Investing Cash Flow | -6.34M | -8.44M | -11.29M | -587.00K | -107.00K |
| Financing Cash Flow | 59.73M | 194.66M | 43.25M | 64.96M | 26.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $2.82B | -228.91 | -10.26% | ― | 129.21% | 80.35% | |
52 Neutral | $1.67B | -2.84 | -63.98% | ― | -32.98% | -18.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $3.23B | -43.06 | -209.33% | ― | 343.41% | 11.91% | |
49 Neutral | $2.18B | -41.41 | -30.00% | ― | 42.57% | 60.03% | |
48 Neutral | $1.81B | -8.55 | -71.66% | ― | -9.21% | -8.84% | |
43 Neutral | $2.39B | -13.21 | -32.80% | ― | ― | -34.96% |