| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 288.06M | 158.32M | 14.00M | 17.49M | 15.94M | 12.85M |
| Gross Profit | 264.40M | 145.08M | 8.12M | 14.60M | 13.08M | 9.83M |
| EBITDA | 52.02M | -43.22M | -115.71M | -70.05M | -35.03M | -28.20M |
| Net Income | 22.30M | -68.92M | -130.39M | -78.50M | -41.02M | -34.58M |
Balance Sheet | ||||||
| Total Assets | 401.53M | 327.93M | 230.31M | 118.33M | 129.20M | 93.73M |
| Cash, Cash Equivalents and Short-Term Investments | 222.79M | 190.68M | 176.48M | 83.68M | 93.28M | 57.49M |
| Total Debt | 184.82M | 197.93M | 122.39M | 49.54M | 24.46M | 16.08M |
| Total Liabilities | 292.95M | 283.19M | 153.04M | 71.04M | 38.78M | 28.46M |
| Stockholders Equity | 108.58M | 44.75M | 77.28M | 47.29M | 90.42M | 65.27M |
Cash Flow | ||||||
| Free Cash Flow | 41.15M | -40.02M | -98.37M | -42.85M | -29.18M | -34.14M |
| Operating Cash Flow | 47.98M | -35.69M | -93.42M | -41.56M | -28.59M | -34.03M |
| Investing Cash Flow | -8.84M | -6.34M | -8.44M | -11.29M | -587.00K | -107.00K |
| Financing Cash Flow | 17.39M | 59.73M | 194.66M | 43.25M | 64.96M | 26.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $4.90B | 217.44 | 46.82% | ― | 1936.66% | ― | |
64 Neutral | $2.60B | -1,131.94 | -1.41% | ― | 95.29% | 98.21% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.97B | ― | -64.55% | ― | -12.76% | -26.75% | |
50 Neutral | $1.92B | -3.41 | -54.32% | ― | 11.07% | 32.35% | |
49 Neutral | $2.42B | ― | -24.26% | ― | 55.87% | 66.29% | |
47 Neutral | $2.60B | -10.83 | -36.95% | ― | ― | -68.57% |