| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 427.68M | 407.32M | 333.62M | 124.46M | 52.16M | 10.10M |
| Gross Profit | 393.18M | 364.72M | 283.06M | 106.66M | 48.04M | 9.10M |
| EBITDA | -34.05M | -37.92M | -16.71M | -55.35M | -60.98M | -150.85M |
| Net Income | -58.06M | -61.60M | -39.14M | -66.07M | -67.21M | -158.16M |
Balance Sheet | ||||||
| Total Assets | 504.51M | 501.60M | 435.75M | 297.58M | 190.07M | 149.91M |
| Cash, Cash Equivalents and Short-Term Investments | 238.07M | 264.69M | 250.10M | 184.30M | 123.91M | 116.69M |
| Total Debt | 208.26M | 211.59M | 153.44M | 55.98M | 36.46M | 45.50M |
| Total Liabilities | 355.88M | 334.65M | 262.46M | 130.76M | 91.74M | 67.30M |
| Stockholders Equity | 148.62M | 166.95M | 173.29M | 166.82M | 98.33M | 82.62M |
Cash Flow | ||||||
| Free Cash Flow | -37.50M | -43.98M | -45.82M | -90.06M | -70.10M | -154.42M |
| Operating Cash Flow | -36.26M | -42.48M | -44.81M | -89.72M | -70.04M | -152.55M |
| Investing Cash Flow | -21.80M | -8.96M | -18.32M | -131.25M | 18.41M | 50.95M |
| Financing Cash Flow | 58.47M | 54.51M | 106.59M | 146.29M | 75.34M | 83.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.81B | 110.29 | 5.17% | ― | 16.45% | 57.39% | |
66 Neutral | $4.76B | -9.59 | ― | ― | -67.35% | -58.36% | |
61 Neutral | $3.28B | -12.72 | -31.97% | ― | ― | -12.95% | |
59 Neutral | $1.69B | -9.79 | -40.63% | ― | 18.24% | -5.21% | |
57 Neutral | $1.89B | -7.95 | -70.76% | ― | ― | -25.27% | |
54 Neutral | $1.37B | -5.48 | -58.44% | ― | 23359.93% | -0.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |