| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 407.32M | 333.62M | 124.46M | 52.16M | 10.10M |
| Gross Profit | 367.78M | 283.06M | 106.66M | 48.04M | 9.10M |
| EBITDA | -29.17M | -16.71M | -55.35M | -60.98M | -150.85M |
| Net Income | -61.60M | -39.14M | -66.07M | -67.21M | -158.16M |
Balance Sheet | |||||
| Total Assets | 501.60M | 435.75M | 297.58M | 190.07M | 149.91M |
| Cash, Cash Equivalents and Short-Term Investments | 264.69M | 250.10M | 184.30M | 123.91M | 116.69M |
| Total Debt | 211.59M | 153.44M | 55.98M | 36.46M | 45.50M |
| Total Liabilities | 334.65M | 262.46M | 130.76M | 91.74M | 67.30M |
| Stockholders Equity | 166.95M | 173.29M | 166.82M | 98.33M | 82.62M |
Cash Flow | |||||
| Free Cash Flow | -43.98M | -45.82M | -90.06M | -70.10M | -154.42M |
| Operating Cash Flow | -42.48M | -44.81M | -89.72M | -70.04M | -152.55M |
| Investing Cash Flow | -8.96M | -18.32M | -131.25M | 18.41M | 50.95M |
| Financing Cash Flow | 54.51M | 106.59M | 146.29M | 75.34M | 83.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.72B | 110.29 | 5.17% | ― | 14.05% | 241.86% | |
66 Neutral | $4.75B | -9.59 | ― | ― | -42.64% | -39.78% | |
61 Neutral | $3.52B | -12.72 | -31.97% | ― | ― | -5.73% | |
57 Neutral | $1.71B | ― | -70.76% | ― | ― | -20.08% | |
54 Neutral | $1.53B | -5.48 | -58.44% | ― | 23340.07% | 18.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.52B | -22.81 | -40.63% | ― | 58.12% | 24.08% |