| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 418.63M | 348.88M | 321.48M | 267.84M | 242.02M |
| Gross Profit | 345.62M | 288.81M | 266.84M | 219.53M | 202.39M |
| EBITDA | 82.93M | 65.35M | 40.54M | -10.68M | -1.89M |
| Net Income | 48.58M | 42.42M | 67.44M | -30.20M | -12.30M |
Balance Sheet | |||||
| Total Assets | 342.65M | 263.92M | 239.05M | 171.43M | 187.93M |
| Cash, Cash Equivalents and Short-Term Investments | 166.12M | 104.42M | 82.00M | 65.95M | 87.08M |
| Total Debt | 22.53M | 24.84M | 48.10M | 52.47M | 53.29M |
| Total Liabilities | 86.11M | 70.81M | 96.33M | 96.92M | 95.35M |
| Stockholders Equity | 256.55M | 193.11M | 142.72M | 74.51M | 92.58M |
Cash Flow | |||||
| Free Cash Flow | 72.97M | 64.52M | 24.79M | -19.41M | -5.20M |
| Operating Cash Flow | 74.00M | 66.20M | 26.77M | -17.89M | -1.98M |
| Investing Cash Flow | -6.89M | -9.58M | -2.15M | -2.66M | -3.40M |
| Financing Cash Flow | -5.41M | -34.20M | -8.57M | -580.00K | -3.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $576.44M | 20.60 | 21.24% | ― | 14.77% | -58.90% | |
56 Neutral | $1.27B | 55.31 | 1.15% | ― | 26.54% | ― | |
52 Neutral | $1.03B | -5.55 | -38.79% | ― | ― | 4.29% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | $1.46B | -0.59 | -389.74% | ― | ― | ― | |
45 Neutral | $1.33B | -13.58 | -40.70% | ― | ― | ― |