Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 348.88M | $ 321.48M | $ 267.84M | $ 258.62M | $ 248.23M |
Gross Profit | $ 288.81M | $ 266.84M | $ 219.53M | $ 215.33M | $ 208.90M |
Operating Income | $ 58.87M | $ 37.12M | $ -24.97M | $ -5.00M | $ -44.37M |
EBITDA | $ 64.34M | $ 40.52M | $ -10.69M | $ -1.89M | $ -45.76M |
Net Income | $ 42.42M | $ 67.44M | $ -30.20M | $ -10.29M | $ -49.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 104.42M | $ 82.00M | $ 65.95M | $ 87.08M | $ 95.81M |
Total Assets | $ 263.92M | $ 239.05M | $ 171.43M | $ 187.93M | $ 202.03M |
Total Debt | $ 1.00M | $ 48.10M | $ 48.59M | $ 48.13M | $ 47.70M |
Net Debt | $ -103.42M | $ -33.90M | $ -17.36M | $ -38.96M | $ -48.12M |
Total Liabilities | $ 70.81M | $ 96.33M | $ 189.42M | $ 187.85M | $ 202.18M |
Stockholders' Equity | $ 193.11M | $ 142.72M | $ -17.99M | $ 82.00K | $ -150.00K |
Cash Flow | |||||
Free Cash Flow | $ 64.52M | $ 24.79M | $ -20.58M | $ -5.45M | $ -34.82M |
Operating Cash Flow | $ 66.20M | $ 26.77M | $ -17.89M | $ -1.98M | $ -30.26M |
Investing Cash Flow | $ -9.58M | $ -2.15M | $ -2.66M | $ -3.40M | $ -4.55M |
Financing Cash Flow | $ -34.20M | $ -8.57M | $ -580.00K | $ -3.35M | $ 61.56M |