| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 820.00K | 1.50M | 7.02M | 6.88M | 2.36M | 4.65M |
| Gross Profit | -34.00K | 1.50M | -156.53M | -111.13M | -79.90M | -48.66M |
| EBITDA | -299.90M | -255.42M | -191.90M | -139.03M | -104.20M | -66.08M |
| Net Income | -283.69M | -258.80M | -157.86M | -141.43M | -112.33M | -70.51M |
Balance Sheet | ||||||
| Total Assets | 511.25M | 582.98M | 792.34M | 465.63M | 352.74M | 444.65M |
| Cash, Cash Equivalents and Short-Term Investments | 451.46M | 518.57M | 725.28M | 421.70M | 304.95M | 408.25M |
| Total Debt | 1.91M | 2.34M | 3.81M | 2.54M | 4.03M | 3.04M |
| Total Liabilities | 55.03M | 55.82M | 45.34M | 36.46M | 26.53M | 25.18M |
| Stockholders Equity | 456.23M | 527.16M | 747.00M | 429.17M | 326.20M | 419.48M |
Cash Flow | ||||||
| Free Cash Flow | -225.96M | -213.66M | -159.70M | -109.11M | -105.56M | -62.16M |
| Operating Cash Flow | -222.16M | -210.94M | -157.78M | -107.29M | -103.73M | -60.91M |
| Investing Cash Flow | 238.24M | 209.07M | -290.13M | -105.78M | 89.94M | -216.16M |
| Financing Cash Flow | 2.51M | 2.39M | 441.45M | 218.46M | 4.08M | 272.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $4.39B | -193.16 | -26.79% | ― | 96.03% | 82.27% | |
52 Neutral | $2.47B | -7.07 | -50.72% | ― | -88.54% | -58.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | $1.95B | -4.81 | -60.70% | ― | 23382.78% | 7.01% | |
47 Neutral | $889.76M | -7.89 | -11.85% | ― | 47.10% | -35.51% | |
45 Neutral | $2.55B | -6.58 | -74.86% | ― | ― | -85.06% |