| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 490.73M | 233.18M | 145.24M | 109.46M | 131.84M |
| Gross Profit | 419.65M | 225.43M | 133.79M | 105.04M | 128.02M |
| EBITDA | 22.22M | -265.77M | -326.25M | -299.42M | -184.46M |
| Net Income | -50.26M | -321.55M | -111.40M | -278.48M | -180.09M |
Balance Sheet | |||||
| Total Assets | 605.19M | 594.13M | 788.91M | 672.59M | 776.63M |
| Cash, Cash Equivalents and Short-Term Investments | 322.80M | 370.70M | 566.85M | 450.25M | 552.88M |
| Total Debt | 328.73M | 401.58M | 404.78M | 407.49M | 261.99M |
| Total Liabilities | 490.36M | 535.05M | 588.10M | 629.73M | 474.52M |
| Stockholders Equity | 114.83M | 59.08M | 200.81M | 42.85M | 302.11M |
Cash Flow | |||||
| Free Cash Flow | 37.78M | -338.69M | -321.61M | -214.66M | -38.94M |
| Operating Cash Flow | 37.78M | -237.47M | -280.02M | -186.29M | -14.79M |
| Investing Cash Flow | 27.89M | 99.33M | 55.78M | -32.55M | -137.62M |
| Financing Cash Flow | -33.47M | 139.42M | 218.75M | 117.57M | 231.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.93B | 5.74 | 11.16% | ― | ― | ― | |
63 Neutral | $2.63B | -228.91 | -10.26% | ― | 129.21% | 80.35% | |
62 Neutral | $2.82B | -51.51 | -19.63% | ― | 182.44% | 47.21% | |
52 Neutral | $1.55B | -2.84 | -63.98% | ― | -32.98% | -18.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $2.51B | -67.82 | -79.16% | ― | 114.22% | 77.02% | |
43 Neutral | $2.29B | -13.21 | -32.80% | ― | ― | -34.96% |