| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 536.20M | 490.73M | 233.18M | 145.24M | 109.46M | 131.84M |
| Gross Profit | 503.77M | 480.39M | 225.43M | 133.79M | 105.04M | 128.02M |
| EBITDA | 36.05M | 22.22M | -265.77M | -326.25M | -299.42M | -184.46M |
| Net Income | -21.42M | -25.55M | -321.55M | -111.40M | -278.48M | -180.09M |
Balance Sheet | ||||||
| Total Assets | 555.19M | 605.19M | 594.13M | 788.91M | 672.59M | 776.63M |
| Cash, Cash Equivalents and Short-Term Investments | 264.68M | 322.80M | 370.70M | 566.85M | 450.25M | 552.88M |
| Total Debt | 327.66M | 328.73M | 401.58M | 404.78M | 407.49M | 261.99M |
| Total Liabilities | 456.46M | 490.36M | 535.05M | 588.10M | 629.73M | 474.52M |
| Stockholders Equity | 98.73M | 114.83M | 59.08M | 200.81M | 42.85M | 302.11M |
Cash Flow | ||||||
| Free Cash Flow | 17.43M | 37.78M | -338.69M | -321.61M | -214.66M | -38.94M |
| Operating Cash Flow | 39.61M | 37.78M | -237.47M | -280.02M | -186.29M | -14.79M |
| Investing Cash Flow | 8.15M | 27.89M | 99.33M | 55.78M | -32.55M | -137.62M |
| Financing Cash Flow | -32.98M | -33.47M | 139.42M | 218.75M | 117.57M | 231.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $3.99B | -18.39 | -26.79% | ― | 96.03% | 82.27% | |
64 Neutral | $2.51B | -67.46 | -1.41% | ― | 95.29% | 98.21% | |
58 Neutral | $2.70B | -108.13 | -14.19% | ― | 128.99% | 58.46% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.53B | -3.46 | -54.32% | ― | 11.07% | 32.35% | |
47 Neutral | $2.55B | -9.69 | -36.95% | ― | ― | -68.57% |